[CHHB] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 92.31%
YoY- -141.79%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 52,127 66,060 64,532 41,568 37,400 32,839 47,108 7.00%
PBT 1,724 13,181 15,083 -925 -5,825 -5,575 -7,788 -
Tax -1,349 -4,277 -2,469 -212 471 66 -557 80.63%
NP 375 8,904 12,614 -1,137 -5,354 -5,509 -8,345 -
-
NP to SH 231 9,043 12,006 -275 -3,574 -4,744 -6,123 -
-
Tax Rate 78.25% 32.45% 16.37% - - - - -
Total Cost 51,752 57,156 51,918 42,705 42,754 38,348 55,453 -4.51%
-
Net Worth 737,756 704,251 692,781 675,207 675,211 680,929 685,470 5.03%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 737,756 704,251 692,781 675,207 675,211 680,929 685,470 5.03%
NOSH 288,750 275,701 275,887 274,999 274,923 275,813 275,576 3.17%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.72% 13.48% 19.55% -2.74% -14.32% -16.78% -17.71% -
ROE 0.03% 1.28% 1.73% -0.04% -0.53% -0.70% -0.89% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 18.05 23.96 23.39 15.12 13.60 11.91 17.09 3.72%
EPS 0.08 3.28 4.35 -0.10 -1.30 -1.72 -2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.555 2.5544 2.5111 2.4553 2.456 2.4688 2.4874 1.80%
Adjusted Per Share Value based on latest NOSH - 274,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 17.05 21.60 21.10 13.59 12.23 10.74 15.41 6.99%
EPS 0.08 2.96 3.93 -0.09 -1.17 -1.55 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4126 2.3031 2.2656 2.2081 2.2081 2.2268 2.2416 5.03%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.53 0.67 0.56 0.67 0.63 0.52 0.79 -
P/RPS 2.94 2.80 2.39 4.43 4.63 4.37 4.62 -26.07%
P/EPS 662.50 20.43 12.87 -670.00 -48.46 -30.23 -35.56 -
EY 0.15 4.90 7.77 -0.15 -2.06 -3.31 -2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.22 0.27 0.26 0.21 0.32 -24.54%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 25/02/10 30/11/09 28/08/09 28/05/09 25/02/09 -
Price 0.57 0.55 0.65 0.58 0.68 0.78 0.69 -
P/RPS 3.16 2.30 2.78 3.84 5.00 6.55 4.04 -15.14%
P/EPS 712.50 16.77 14.94 -580.00 -52.31 -45.35 -31.05 -
EY 0.14 5.96 6.70 -0.17 -1.91 -2.21 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.26 0.24 0.28 0.32 0.28 -14.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment