[CHHB] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -88.75%
YoY- -86.86%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 158,915 161,389 184,722 243,192 255,311 281,272 288,194 -32.73%
PBT -20,113 -18,988 -10,491 18,711 16,432 18,574 19,042 -
Tax -232 222 -2,116 -10,106 98,289 97,646 99,553 -
NP -20,345 -18,766 -12,607 8,605 114,721 116,220 118,595 -
-
NP to SH -13,798 -13,783 -8,428 13,207 117,433 118,952 119,735 -
-
Tax Rate - - - 54.01% -598.16% -525.71% -522.81% -
Total Cost 179,260 180,155 197,329 234,587 140,590 165,052 169,599 3.75%
-
Net Worth 675,207 675,211 680,929 685,470 684,594 683,739 685,945 -1.04%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 675,207 675,211 680,929 685,470 684,594 683,739 685,945 -1.04%
NOSH 274,999 274,923 275,813 275,576 274,166 274,000 275,546 -0.13%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -12.80% -11.63% -6.82% 3.54% 44.93% 41.32% 41.15% -
ROE -2.04% -2.04% -1.24% 1.93% 17.15% 17.40% 17.46% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 57.79 58.70 66.97 88.25 93.12 102.65 104.59 -32.64%
EPS -5.02 -5.01 -3.06 4.79 42.83 43.41 43.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4553 2.456 2.4688 2.4874 2.497 2.4954 2.4894 -0.91%
Adjusted Per Share Value based on latest NOSH - 275,576
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 52.97 53.80 61.58 81.07 85.11 93.76 96.07 -32.73%
EPS -4.60 -4.59 -2.81 4.40 39.15 39.65 39.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2508 2.2508 2.2698 2.285 2.2821 2.2792 2.2866 -1.04%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.67 0.63 0.52 0.79 0.89 1.01 0.99 -
P/RPS 1.16 1.07 0.78 0.90 0.96 0.98 0.95 14.22%
P/EPS -13.35 -12.57 -17.02 16.48 2.08 2.33 2.28 -
EY -7.49 -7.96 -5.88 6.07 48.13 42.98 43.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.21 0.32 0.36 0.40 0.40 -23.03%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 28/05/09 25/02/09 27/11/08 28/08/08 30/05/08 -
Price 0.58 0.68 0.78 0.69 0.67 0.89 1.07 -
P/RPS 1.00 1.16 1.16 0.78 0.72 0.87 1.02 -1.31%
P/EPS -11.56 -13.56 -25.53 14.40 1.56 2.05 2.46 -
EY -8.65 -7.37 -3.92 6.95 63.93 48.78 40.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.32 0.28 0.27 0.36 0.43 -32.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment