[CHHB] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -289.5%
YoY- -147.72%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 50,452 47,855 45,844 45,036 102,386 101,478 99,980 -36.69%
PBT -108,614 -108,674 -102,284 -15,332 15,290 16,665 7,927 -
Tax -1,354 -1,377 -1,364 -1,867 -4,952 -4,906 -4,820 -57.20%
NP -109,968 -110,051 -103,648 -17,199 10,338 11,759 3,107 -
-
NP to SH -86,744 -86,827 -81,837 -18,294 9,654 11,034 3,832 -
-
Tax Rate - - - - 32.39% 29.44% 60.80% -
Total Cost 160,420 157,906 149,492 62,235 92,048 89,719 96,873 40.10%
-
Net Worth 722,997 727,010 727,010 795,260 812,969 814,520 793,316 -6.01%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 722,997 727,010 727,010 795,260 812,969 814,520 793,316 -6.01%
NOSH 299,998 299,998 299,998 299,998 299,998 296,200 275,707 5.80%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -217.97% -229.97% -226.09% -38.19% 10.10% 11.59% 3.11% -
ROE -12.00% -11.94% -11.26% -2.30% 1.19% 1.35% 0.48% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 16.82 16.13 15.45 15.18 34.13 34.51 36.55 -40.47%
EPS -28.91 -29.26 -27.58 -6.17 3.22 3.75 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.45 2.45 2.68 2.71 2.77 2.90 -11.63%
Adjusted Per Share Value based on latest NOSH - 299,998
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 16.50 15.65 14.99 14.73 33.48 33.19 32.70 -36.69%
EPS -28.37 -28.39 -26.76 -5.98 3.16 3.61 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3644 2.3775 2.3775 2.6007 2.6586 2.6637 2.5943 -6.01%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.355 0.365 0.38 0.355 0.68 1.38 1.77 -
P/RPS 2.11 2.26 2.46 2.34 1.99 4.00 4.84 -42.59%
P/EPS -1.23 -1.25 -1.38 -5.76 21.13 36.78 126.36 -
EY -81.45 -80.17 -72.58 -17.37 4.73 2.72 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.16 0.13 0.25 0.50 0.61 -60.85%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 31/05/23 28/02/23 30/11/22 25/08/22 31/05/22 25/02/22 -
Price 0.32 0.305 0.42 0.40 0.465 0.75 2.50 -
P/RPS 1.90 1.89 2.72 2.64 1.36 2.17 6.84 -57.52%
P/EPS -1.11 -1.04 -1.52 -6.49 14.45 19.99 178.47 -
EY -90.36 -95.94 -65.66 -15.41 6.92 5.00 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.17 0.15 0.17 0.27 0.86 -71.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment