[CHHB] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -88.75%
YoY- -86.86%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 181,840 228,595 176,339 243,192 249,553 213,165 223,320 -3.36%
PBT 22,928 26,014 2,758 18,711 -7,604 -33,965 6,951 21.99%
Tax 614 -8,037 -2,144 -10,106 107,412 -2,065 -3,072 -
NP 23,542 17,977 614 8,605 99,808 -36,030 3,879 35.03%
-
NP to SH 23,650 19,427 4,331 13,207 100,481 -32,689 6,661 23.50%
-
Tax Rate -2.68% 30.89% 77.74% 54.01% - - 44.20% -
Total Cost 158,298 210,618 175,725 234,587 149,745 249,195 219,441 -5.29%
-
Net Worth 729,931 550,716 692,781 685,470 551,371 630,932 734,048 -0.09%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 729,931 550,716 692,781 685,470 551,371 630,932 734,048 -0.09%
NOSH 275,445 275,358 275,887 275,576 275,685 276,627 275,958 -0.03%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 12.95% 7.86% 0.35% 3.54% 39.99% -16.90% 1.74% -
ROE 3.24% 3.53% 0.63% 1.93% 18.22% -5.18% 0.91% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 66.02 83.02 63.92 88.25 90.52 77.06 80.93 -3.33%
EPS 8.59 7.06 1.57 4.79 36.45 -11.82 2.41 23.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.00 2.5111 2.4874 2.00 2.2808 2.66 -0.06%
Adjusted Per Share Value based on latest NOSH - 275,576
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 60.95 76.62 59.11 81.51 83.65 71.45 74.85 -3.36%
EPS 7.93 6.51 1.45 4.43 33.68 -10.96 2.23 23.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4466 1.8459 2.3221 2.2976 1.8481 2.1148 2.4604 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.98 0.70 0.56 0.79 1.16 0.66 0.58 -
P/RPS 1.48 0.84 0.88 0.90 1.28 0.86 0.72 12.75%
P/EPS 11.41 9.92 35.67 16.48 3.18 -5.59 24.03 -11.66%
EY 8.76 10.08 2.80 6.07 31.42 -17.90 4.16 13.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.22 0.32 0.58 0.29 0.22 9.04%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 25/02/11 25/02/10 25/02/09 29/02/08 28/02/07 28/02/06 -
Price 1.00 1.10 0.65 0.69 1.12 0.71 0.63 -
P/RPS 1.51 1.33 1.02 0.78 1.24 0.92 0.78 11.63%
P/EPS 11.65 15.59 41.41 14.40 3.07 -6.01 26.10 -12.57%
EY 8.59 6.41 2.42 6.95 32.54 -16.64 3.83 14.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.55 0.26 0.28 0.56 0.31 0.24 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment