[CHHB] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -141.11%
YoY- -103.84%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 406,707 455,523 424,790 435,979 419,628 305,451 279,294 28.38%
PBT -63,251 -53,449 -14,014 14,165 28,556 42,913 101,099 -
Tax 9,570 33,800 36,280 13,836 9,117 1,061 -170 -
NP -53,681 -19,649 22,266 28,001 37,673 43,974 100,929 -
-
NP to SH -84,378 -75,360 -33,445 -5,204 12,659 43,974 100,929 -
-
Tax Rate - - - -97.68% -31.93% -2.47% 0.17% -
Total Cost 460,388 475,172 402,524 407,978 381,955 261,477 178,365 87.84%
-
Net Worth 638,739 553,941 570,613 553,432 576,230 548,054 533,191 12.75%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,330 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 638,739 553,941 570,613 553,432 576,230 548,054 533,191 12.75%
NOSH 216,521 275,592 275,658 276,716 275,708 274,027 266,595 -12.91%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -13.20% -4.31% 5.24% 6.42% 8.98% 14.40% 36.14% -
ROE -13.21% -13.60% -5.86% -0.94% 2.20% 8.02% 18.93% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 187.84 165.29 154.10 157.55 152.20 111.47 104.76 47.43%
EPS -38.97 -27.34 -12.13 -1.88 4.59 16.05 37.86 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 2.01 2.07 2.00 2.09 2.00 2.00 29.48%
Adjusted Per Share Value based on latest NOSH - 276,716
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 135.57 151.85 141.60 145.33 139.88 101.82 93.10 28.38%
EPS -28.13 -25.12 -11.15 -1.73 4.22 14.66 33.64 -
DPS 1.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1292 1.8465 1.9021 1.8448 1.9208 1.8269 1.7774 12.75%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.80 1.47 1.70 1.85 2.50 3.06 3.66 -
P/RPS 0.96 0.89 1.10 1.17 1.64 2.75 3.49 -57.60%
P/EPS -4.62 -5.38 -14.01 -98.37 54.45 19.07 9.67 -
EY -21.65 -18.60 -7.14 -1.02 1.84 5.24 10.34 -
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.73 0.82 0.93 1.20 1.53 1.83 -51.82%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 17/08/01 30/05/01 28/02/01 29/11/00 30/08/00 -
Price 1.72 1.90 1.75 1.66 2.22 3.00 3.82 -
P/RPS 0.92 1.15 1.14 1.05 1.46 2.69 3.65 -59.99%
P/EPS -4.41 -6.95 -14.42 -88.27 48.35 18.69 10.09 -
EY -22.66 -14.39 -6.93 -1.13 2.07 5.35 9.91 -
DY 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.95 0.85 0.83 1.06 1.50 1.91 -54.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment