[CHHB] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -11.97%
YoY- -766.55%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 330,024 377,644 383,739 406,707 455,523 424,790 435,979 -16.92%
PBT -52,037 -51,737 -68,183 -63,251 -53,449 -14,014 14,165 -
Tax -17,052 -21,908 3,340 9,570 33,800 36,280 13,836 -
NP -69,089 -73,645 -64,843 -53,681 -19,649 22,266 28,001 -
-
NP to SH -69,089 -73,645 -87,349 -84,378 -75,360 -33,445 -5,204 459.79%
-
Tax Rate - - - - - - -97.68% -
Total Cost 399,113 451,289 448,582 460,388 475,172 402,524 407,978 -1.45%
-
Net Worth 767,066 783,626 793,742 638,739 553,941 570,613 553,432 24.28%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 4,330 4,330 4,330 4,330 - - - -
Div Payout % 0.00% 0.00% 0.00% 0.00% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 767,066 783,626 793,742 638,739 553,941 570,613 553,432 24.28%
NOSH 275,923 275,924 275,604 216,521 275,592 275,658 276,716 -0.19%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -20.93% -19.50% -16.90% -13.20% -4.31% 5.24% 6.42% -
ROE -9.01% -9.40% -11.00% -13.21% -13.60% -5.86% -0.94% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 119.61 136.86 139.24 187.84 165.29 154.10 157.55 -16.76%
EPS -25.04 -26.69 -31.69 -38.97 -27.34 -12.13 -1.88 461.00%
DPS 1.57 1.57 1.57 2.00 0.00 0.00 0.00 -
NAPS 2.78 2.84 2.88 2.95 2.01 2.07 2.00 24.52%
Adjusted Per Share Value based on latest NOSH - 216,521
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 107.93 123.50 125.49 133.00 148.97 138.92 142.58 -16.92%
EPS -22.59 -24.08 -28.57 -27.59 -24.64 -10.94 -1.70 460.13%
DPS 1.42 1.42 1.42 1.42 0.00 0.00 0.00 -
NAPS 2.5085 2.5626 2.5957 2.0888 1.8115 1.866 1.8099 24.28%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.28 1.59 1.80 1.80 1.47 1.70 1.85 -
P/RPS 1.07 1.16 1.29 0.96 0.89 1.10 1.17 -5.77%
P/EPS -5.11 -5.96 -5.68 -4.62 -5.38 -14.01 -98.37 -86.05%
EY -19.56 -16.79 -17.61 -21.65 -18.60 -7.14 -1.02 615.15%
DY 1.23 0.99 0.87 1.11 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.62 0.61 0.73 0.82 0.93 -37.42%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 30/05/02 28/02/02 30/11/01 17/08/01 30/05/01 -
Price 1.12 1.44 1.68 1.72 1.90 1.75 1.66 -
P/RPS 0.94 1.05 1.21 0.92 1.15 1.14 1.05 -7.10%
P/EPS -4.47 -5.40 -5.30 -4.41 -6.95 -14.42 -88.27 -86.28%
EY -22.36 -18.53 -18.87 -22.66 -14.39 -6.93 -1.13 630.25%
DY 1.40 1.09 0.94 1.16 0.00 0.00 0.00 -
P/NAPS 0.40 0.51 0.58 0.58 0.95 0.85 0.83 -38.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment