[CHHB] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
18-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -542.68%
YoY- -133.14%
Quarter Report
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 383,739 406,707 455,523 424,790 435,979 419,628 305,451 16.44%
PBT -68,183 -63,251 -53,449 -14,014 14,165 28,556 42,913 -
Tax 3,340 9,570 33,800 36,280 13,836 9,117 1,061 114.94%
NP -64,843 -53,681 -19,649 22,266 28,001 37,673 43,974 -
-
NP to SH -87,349 -84,378 -75,360 -33,445 -5,204 12,659 43,974 -
-
Tax Rate - - - - -97.68% -31.93% -2.47% -
Total Cost 448,582 460,388 475,172 402,524 407,978 381,955 261,477 43.35%
-
Net Worth 793,742 638,739 553,941 570,613 553,432 576,230 548,054 28.03%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 4,330 4,330 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 793,742 638,739 553,941 570,613 553,432 576,230 548,054 28.03%
NOSH 275,604 216,521 275,592 275,658 276,716 275,708 274,027 0.38%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -16.90% -13.20% -4.31% 5.24% 6.42% 8.98% 14.40% -
ROE -11.00% -13.21% -13.60% -5.86% -0.94% 2.20% 8.02% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 139.24 187.84 165.29 154.10 157.55 152.20 111.47 16.00%
EPS -31.69 -38.97 -27.34 -12.13 -1.88 4.59 16.05 -
DPS 1.57 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.88 2.95 2.01 2.07 2.00 2.09 2.00 27.54%
Adjusted Per Share Value based on latest NOSH - 275,658
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 127.92 135.57 151.85 141.60 145.33 139.88 101.82 16.44%
EPS -29.12 -28.13 -25.12 -11.15 -1.73 4.22 14.66 -
DPS 1.44 1.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6459 2.1292 1.8465 1.9021 1.8448 1.9208 1.8269 28.03%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.80 1.80 1.47 1.70 1.85 2.50 3.06 -
P/RPS 1.29 0.96 0.89 1.10 1.17 1.64 2.75 -39.65%
P/EPS -5.68 -4.62 -5.38 -14.01 -98.37 54.45 19.07 -
EY -17.61 -21.65 -18.60 -7.14 -1.02 1.84 5.24 -
DY 0.87 1.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.61 0.73 0.82 0.93 1.20 1.53 -45.26%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 30/11/01 17/08/01 30/05/01 28/02/01 29/11/00 -
Price 1.68 1.72 1.90 1.75 1.66 2.22 3.00 -
P/RPS 1.21 0.92 1.15 1.14 1.05 1.46 2.69 -41.32%
P/EPS -5.30 -4.41 -6.95 -14.42 -88.27 48.35 18.69 -
EY -18.87 -22.66 -14.39 -6.93 -1.13 2.07 5.35 -
DY 0.94 1.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.95 0.85 0.83 1.06 1.50 -46.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment