[CHHB] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 4.98%
YoY- -196.05%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Revenue 89,949 104,986 58,894 106,514 75,781 49,624 -0.62%
PBT -44,151 6,279 -14,396 -15,832 25,339 83,525 -
Tax 6,548 -2,492 -697 15,832 -3,073 -4,304 -
NP -37,603 3,787 -15,093 0 22,266 79,221 -
-
NP to SH -37,603 3,787 -15,093 -21,386 22,266 79,221 -
-
Tax Rate - 39.69% - - 12.13% 5.15% -
Total Cost 127,552 101,199 73,987 106,514 53,515 -29,597 -
-
Net Worth 691,961 652,359 767,066 553,941 548,054 559,856 -0.22%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Net Worth 691,961 652,359 767,066 553,941 548,054 559,856 -0.22%
NOSH 275,681 276,423 275,923 275,592 274,027 262,843 -0.05%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
NP Margin -41.80% 3.61% -25.63% 0.00% 29.38% 159.64% -
ROE -5.43% 0.58% -1.97% -3.86% 4.06% 14.15% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
RPS 32.63 37.98 21.34 38.65 27.65 18.88 -0.57%
EPS -13.64 1.37 -5.47 -7.76 8.12 30.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.36 2.78 2.01 2.00 2.13 -0.17%
Adjusted Per Share Value based on latest NOSH - 275,592
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
RPS 29.98 35.00 19.63 35.51 25.26 16.54 -0.62%
EPS -12.53 1.26 -5.03 -7.13 7.42 26.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3066 2.1746 2.557 1.8465 1.8269 1.8663 -0.22%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.54 1.11 1.28 1.47 3.06 0.00 -
P/RPS 4.72 2.92 6.00 3.80 11.07 0.00 -100.00%
P/EPS -11.29 81.02 -23.40 -18.94 37.66 0.00 -100.00%
EY -8.86 1.23 -4.27 -5.28 2.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.47 0.46 0.73 1.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/11/99 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 29/11/00 18/02/00 -
Price 1.28 1.06 1.12 1.90 3.00 5.45 -
P/RPS 3.92 2.79 5.25 4.92 10.85 28.87 2.11%
P/EPS -9.38 77.37 -20.48 -24.48 36.92 18.08 -
EY -10.66 1.29 -4.88 -4.08 2.71 5.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.40 0.95 1.50 2.56 1.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment