[UTUSAN] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
15-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -607.53%
YoY- -159.67%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 334,120 328,227 335,845 341,226 342,899 361,405 345,523 -2.20%
PBT -44,113 -14,374 -12,111 -3,789 6,252 9,123 8,624 -
Tax 25,532 17,387 17,831 9,509 -532 2,053 3,376 283.87%
NP -18,581 3,013 5,720 5,720 5,720 11,176 12,000 -
-
NP to SH -41,633 -20,039 -17,332 -7,958 1,568 7,024 7,848 -
-
Tax Rate - - - - 8.51% -22.50% -39.15% -
Total Cost 352,701 325,214 330,125 335,506 337,179 350,229 333,523 3.78%
-
Net Worth 106,002 126,577 128,432 140,082 151,643 151,826 150,331 -20.72%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - 6,190 6,190 -
Div Payout % - - - - - 88.14% 78.88% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 106,002 126,577 128,432 140,082 151,643 151,826 150,331 -20.72%
NOSH 77,374 77,181 77,369 77,393 77,369 77,462 77,490 -0.09%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -5.56% 0.92% 1.70% 1.68% 1.67% 3.09% 3.47% -
ROE -39.28% -15.83% -13.49% -5.68% 1.03% 4.63% 5.22% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 431.82 425.27 434.08 440.90 443.20 466.55 445.89 -2.10%
EPS -53.81 -25.96 -22.40 -10.28 2.03 9.07 10.13 -
DPS 0.00 0.00 0.00 0.00 0.00 8.00 7.99 -
NAPS 1.37 1.64 1.66 1.81 1.96 1.96 1.94 -20.64%
Adjusted Per Share Value based on latest NOSH - 77,393
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 301.73 296.41 303.29 308.15 309.66 326.37 312.03 -2.20%
EPS -37.60 -18.10 -15.65 -7.19 1.42 6.34 7.09 -
DPS 0.00 0.00 0.00 0.00 0.00 5.59 5.59 -
NAPS 0.9573 1.1431 1.1598 1.265 1.3694 1.3711 1.3576 -20.72%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.70 1.57 1.72 1.35 2.13 2.80 3.84 -
P/RPS 0.39 0.37 0.40 0.31 0.48 0.60 0.86 -40.88%
P/EPS -3.16 -6.05 -7.68 -13.13 105.10 30.88 37.92 -
EY -31.65 -16.54 -13.02 -7.62 0.95 3.24 2.64 -
DY 0.00 0.00 0.00 0.00 0.00 2.86 2.08 -
P/NAPS 1.24 0.96 1.04 0.75 1.09 1.43 1.98 -26.73%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 19/02/02 08/11/01 13/08/01 15/05/01 20/02/01 12/01/01 16/08/00 -
Price 1.77 1.59 1.92 1.87 1.98 2.08 4.06 -
P/RPS 0.41 0.37 0.44 0.42 0.45 0.45 0.91 -41.14%
P/EPS -3.29 -6.12 -8.57 -18.19 97.70 22.94 40.09 -
EY -30.40 -16.33 -11.67 -5.50 1.02 4.36 2.49 -
DY 0.00 0.00 0.00 0.00 0.00 3.85 1.97 -
P/NAPS 1.29 0.97 1.16 1.03 1.01 1.06 2.09 -27.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment