[UTUSAN] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -291.96%
YoY- -2462.04%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 127,007 164,971 193,736 215,490 268,816 258,775 244,773 -35.50%
PBT -186,448 -185,244 -183,121 -50,574 14,819 6,779 -10,154 599.72%
Tax -3,612 -3,577 -3,498 2,962 2,920 2,934 2,870 -
NP -190,060 -188,821 -186,619 -47,612 17,739 9,713 -7,284 784.99%
-
NP to SH -190,060 -188,821 -186,619 -47,612 17,739 9,713 -7,284 784.99%
-
Tax Rate - - - - -19.70% -43.28% - -
Total Cost 317,067 353,792 380,355 263,102 251,077 249,062 252,057 16.57%
-
Net Worth -100,325 -96,449 -91,134 53,263 87,258 89,916 95,784 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth -100,325 -96,449 -91,134 53,263 87,258 89,916 95,784 -
NOSH 110,734 110,734 110,734 110,734 110,734 110,734 110,734 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -149.65% -114.46% -96.33% -22.09% 6.60% 3.75% -2.98% -
ROE 0.00% 0.00% 0.00% -89.39% 20.33% 10.80% -7.60% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 114.70 148.98 174.96 194.60 242.76 233.69 221.05 -35.50%
EPS -171.64 -170.52 -168.53 -43.00 16.02 8.77 -6.58 784.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.906 -0.871 -0.823 0.481 0.788 0.812 0.865 -
Adjusted Per Share Value based on latest NOSH - 110,734
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 114.70 148.98 174.96 194.60 242.76 233.69 221.05 -35.50%
EPS -171.64 -170.52 -168.53 -43.00 16.02 8.77 -6.58 784.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.906 -0.871 -0.823 0.481 0.788 0.812 0.865 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.08 0.15 0.125 0.14 0.295 0.38 0.38 -
P/RPS 0.07 0.10 0.07 0.07 0.12 0.16 0.17 -44.74%
P/EPS -0.05 -0.09 -0.07 -0.33 1.84 4.33 -5.78 -95.82%
EY -2,145.46 -1,136.78 -1,348.23 -307.12 54.30 23.08 -17.31 2407.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.29 0.37 0.47 0.44 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/08/19 27/05/19 28/02/19 29/11/18 27/08/18 22/05/18 01/03/18 -
Price 0.11 0.10 0.175 0.095 0.16 0.25 0.50 -
P/RPS 0.10 0.07 0.10 0.05 0.07 0.11 0.23 -42.69%
P/EPS -0.06 -0.06 -0.10 -0.22 1.00 2.85 -7.60 -96.07%
EY -1,560.33 -1,705.18 -963.02 -452.60 100.12 35.09 -13.16 2334.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.20 0.20 0.31 0.58 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment