[UTUSAN] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 54.64%
YoY- 75.17%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 25,908 63,872 53,831 58,081 62,020 74,444 96,102 -19.61%
PBT -3,866 -2,662 -10,702 -15,660 -15,546 -10,857 3,252 -
Tax -24 11 25 -598 -592 -193 -1,330 -48.76%
NP -3,890 -2,651 -10,677 -16,258 -16,138 -11,050 1,922 -
-
NP to SH -3,890 -2,651 -10,677 -16,258 -16,138 -11,050 1,922 -
-
Tax Rate - - - - - - 40.90% -
Total Cost 29,798 66,523 64,508 74,339 78,158 85,494 94,180 -17.44%
-
Net Worth -100,325 87,258 69,983 130,112 157,685 243,614 288,794 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth -100,325 87,258 69,983 130,112 157,685 243,614 288,794 -
NOSH 110,734 110,734 110,734 110,734 110,734 110,734 110,734 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -15.01% -4.15% -19.83% -27.99% -26.02% -14.84% 2.00% -
ROE 0.00% -3.04% -15.26% -12.50% -10.23% -4.54% 0.67% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.40 57.68 48.61 52.45 56.01 67.23 86.79 -19.61%
EPS -3.51 -2.39 -9.64 -14.68 -14.57 -9.98 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.906 0.788 0.632 1.175 1.424 2.20 2.608 -
Adjusted Per Share Value based on latest NOSH - 110,734
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.40 57.68 48.61 52.45 56.01 67.23 86.79 -19.61%
EPS -3.51 -2.39 -9.64 -14.68 -14.57 -9.98 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.906 0.788 0.632 1.175 1.424 2.20 2.608 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.08 0.295 0.455 0.47 0.63 0.79 0.64 -
P/RPS 0.34 0.51 0.94 0.90 1.12 1.18 0.74 -12.15%
P/EPS -2.28 -12.32 -4.72 -3.20 -4.32 -7.92 36.87 -
EY -43.91 -8.12 -21.19 -31.24 -23.13 -12.63 2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.37 0.72 0.40 0.44 0.36 0.25 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 19/08/19 27/08/18 14/08/17 23/08/16 26/08/15 28/08/14 26/08/13 -
Price 0.11 0.16 0.42 0.50 0.56 0.72 0.625 -
P/RPS 0.47 0.28 0.86 0.95 1.00 1.07 0.72 -6.85%
P/EPS -3.13 -6.68 -4.36 -3.41 -3.84 -7.22 36.01 -
EY -31.94 -14.96 -22.96 -29.36 -26.02 -13.86 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.20 0.66 0.43 0.39 0.33 0.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment