[UTUSAN] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -107.76%
YoY- -2755.17%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 252,054 254,157 336,414 334,120 328,227 335,845 341,226 -18.27%
PBT -14,029 -17,171 -31,490 -44,113 -14,374 -12,111 -3,789 139.14%
Tax 852 2,170 13,973 25,532 17,387 17,831 9,509 -79.94%
NP -13,177 -15,001 -17,517 -18,581 3,013 5,720 5,720 -
-
NP to SH -13,177 -15,001 -28,898 -41,633 -20,039 -17,332 -7,958 39.91%
-
Tax Rate - - - - - - - -
Total Cost 265,231 269,158 353,931 352,701 325,214 330,125 335,506 -14.49%
-
Net Worth 117,756 113,800 110,255 106,002 126,577 128,432 140,082 -10.92%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 117,756 113,800 110,255 106,002 126,577 128,432 140,082 -10.92%
NOSH 77,471 77,415 77,101 77,374 77,181 77,369 77,393 0.06%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -5.23% -5.90% -5.21% -5.56% 0.92% 1.70% 1.68% -
ROE -11.19% -13.18% -26.21% -39.28% -15.83% -13.49% -5.68% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 325.35 328.30 436.33 431.82 425.27 434.08 440.90 -18.32%
EPS -17.01 -19.38 -37.48 -53.81 -25.96 -22.40 -10.28 39.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.47 1.43 1.37 1.64 1.66 1.81 -10.97%
Adjusted Per Share Value based on latest NOSH - 77,374
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 227.62 229.52 303.80 301.73 296.41 303.29 308.15 -18.27%
EPS -11.90 -13.55 -26.10 -37.60 -18.10 -15.65 -7.19 39.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0634 1.0277 0.9957 0.9573 1.1431 1.1598 1.265 -10.91%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.23 1.55 1.68 1.70 1.57 1.72 1.35 -
P/RPS 0.38 0.47 0.39 0.39 0.37 0.40 0.31 14.52%
P/EPS -7.23 -8.00 -4.48 -3.16 -6.05 -7.68 -13.13 -32.79%
EY -13.83 -12.50 -22.31 -31.65 -16.54 -13.02 -7.62 48.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.05 1.17 1.24 0.96 1.04 0.75 5.25%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 22/08/02 08/05/02 19/02/02 08/11/01 13/08/01 15/05/01 -
Price 1.21 1.44 1.72 1.77 1.59 1.92 1.87 -
P/RPS 0.37 0.44 0.39 0.41 0.37 0.44 0.42 -8.09%
P/EPS -7.11 -7.43 -4.59 -3.29 -6.12 -8.57 -18.19 -46.50%
EY -14.06 -13.46 -21.79 -30.40 -16.33 -11.67 -5.50 86.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.98 1.20 1.29 0.97 1.16 1.03 -15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment