[OIB] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -82.29%
YoY- -85.62%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 89,047 91,706 90,817 96,348 101,516 100,896 110,211 -13.26%
PBT 921 2,487 4,044 4,528 9,996 10,222 12,127 -82.09%
Tax -1,318 -2,639 -2,738 -2,631 -3,315 -3,213 -2,707 -38.13%
NP -397 -152 1,306 1,897 6,681 7,009 9,420 -
-
NP to SH -1,881 -1,291 424 1,245 7,028 7,087 9,156 -
-
Tax Rate 143.11% 106.11% 67.71% 58.11% 33.16% 31.43% 22.32% -
Total Cost 89,444 91,858 89,511 94,451 94,835 93,887 100,791 -7.66%
-
Net Worth 278,905 271,207 279,313 280,150 283,313 269,495 276,436 0.59%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 9,066 9,066 9,066 9,066 9,067 9,067 9,067 -0.00%
Div Payout % 0.00% 0.00% 2,138.30% 728.22% 129.03% 127.95% 99.04% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 278,905 271,207 279,313 280,150 283,313 269,495 276,436 0.59%
NOSH 92,352 90,102 90,101 90,663 91,097 90,434 90,634 1.26%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -0.45% -0.17% 1.44% 1.97% 6.58% 6.95% 8.55% -
ROE -0.67% -0.48% 0.15% 0.44% 2.48% 2.63% 3.31% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 96.42 101.78 100.79 106.27 111.44 111.57 121.60 -14.34%
EPS -2.04 -1.43 0.47 1.37 7.71 7.84 10.10 -
DPS 9.82 10.00 10.00 10.00 10.00 10.00 10.00 -1.20%
NAPS 3.02 3.01 3.10 3.09 3.11 2.98 3.05 -0.65%
Adjusted Per Share Value based on latest NOSH - 90,663
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 19.09 19.66 19.46 20.65 21.76 21.62 23.62 -13.24%
EPS -0.40 -0.28 0.09 0.27 1.51 1.52 1.96 -
DPS 1.94 1.94 1.94 1.94 1.94 1.94 1.94 0.00%
NAPS 0.5978 0.5813 0.5986 0.6004 0.6072 0.5776 0.5925 0.59%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.25 1.20 1.33 1.36 1.52 1.35 1.23 -
P/RPS 1.30 1.18 1.32 1.28 1.36 1.21 1.01 18.34%
P/EPS -61.37 -83.75 282.63 99.04 19.70 17.23 12.18 -
EY -1.63 -1.19 0.35 1.01 5.08 5.80 8.21 -
DY 7.85 8.33 7.52 7.35 6.58 7.41 8.13 -2.31%
P/NAPS 0.41 0.40 0.43 0.44 0.49 0.45 0.40 1.66%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 12/05/11 08/02/11 12/11/10 30/08/10 12/05/10 10/02/10 17/11/09 -
Price 1.28 1.25 1.39 1.26 1.40 1.40 1.34 -
P/RPS 1.33 1.23 1.38 1.19 1.26 1.25 1.10 13.50%
P/EPS -62.85 -87.24 295.38 91.76 18.15 17.86 13.26 -
EY -1.59 -1.15 0.34 1.09 5.51 5.60 7.54 -
DY 7.67 8.00 7.19 7.94 7.14 7.14 7.46 1.86%
P/NAPS 0.42 0.42 0.45 0.41 0.45 0.47 0.44 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment