[OIB] YoY TTM Result on 30-Jun-2010 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -82.29%
YoY- -85.62%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 83,695 96,950 94,742 96,348 106,115 96,442 119,925 -5.81%
PBT 9,349 20,721 -3,894 4,528 11,711 9,797 18,204 -10.50%
Tax -3,396 -6,742 -1,006 -2,631 -2,446 -1,816 -3,734 -1.56%
NP 5,953 13,979 -4,900 1,897 9,265 7,981 14,470 -13.74%
-
NP to SH 3,812 8,581 -7,044 1,245 8,656 6,544 11,161 -16.37%
-
Tax Rate 36.32% 32.54% - 58.11% 20.89% 18.54% 20.51% -
Total Cost 77,742 82,971 99,642 94,451 96,850 88,461 105,455 -4.95%
-
Net Worth 267,036 181,754 262,588 280,150 274,759 272,100 271,802 -0.29%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 9,052 9,087 9,054 9,066 9,067 9,070 9,030 0.04%
Div Payout % 237.46% 105.91% 0.00% 728.22% 104.76% 138.60% 80.91% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 267,036 181,754 262,588 280,150 274,759 272,100 271,802 -0.29%
NOSH 90,520 90,877 90,547 90,663 90,679 90,700 90,300 0.04%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 7.11% 14.42% -5.17% 1.97% 8.73% 8.28% 12.07% -
ROE 1.43% 4.72% -2.68% 0.44% 3.15% 2.40% 4.11% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 92.46 106.68 104.63 106.27 117.02 106.33 132.81 -5.85%
EPS 4.21 9.44 -7.78 1.37 9.55 7.21 12.36 -16.41%
DPS 10.00 10.00 10.00 10.00 10.00 10.00 10.00 0.00%
NAPS 2.95 2.00 2.90 3.09 3.03 3.00 3.01 -0.33%
Adjusted Per Share Value based on latest NOSH - 90,663
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 18.02 20.87 20.39 20.74 22.84 20.76 25.81 -5.80%
EPS 0.82 1.85 -1.52 0.27 1.86 1.41 2.40 -16.37%
DPS 1.95 1.96 1.95 1.95 1.95 1.95 1.94 0.08%
NAPS 0.5748 0.3912 0.5652 0.603 0.5914 0.5857 0.5851 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.44 1.25 1.25 1.36 1.02 1.29 1.43 -
P/RPS 1.56 1.17 1.19 1.28 0.87 1.21 1.08 6.31%
P/EPS 34.19 13.24 -16.07 99.04 10.69 17.88 11.57 19.77%
EY 2.92 7.55 -6.22 1.01 9.36 5.59 8.64 -16.52%
DY 6.94 8.00 8.00 7.35 9.80 7.75 6.99 -0.11%
P/NAPS 0.49 0.63 0.43 0.44 0.34 0.43 0.48 0.34%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 27/08/12 22/08/11 30/08/10 20/08/09 26/08/08 21/08/07 -
Price 1.38 1.25 1.24 1.26 1.09 1.49 1.52 -
P/RPS 1.49 1.17 1.19 1.19 0.93 1.40 1.14 4.55%
P/EPS 32.77 13.24 -15.94 91.76 11.42 20.65 12.30 17.72%
EY 3.05 7.55 -6.27 1.09 8.76 4.84 8.13 -15.06%
DY 7.25 8.00 8.06 7.94 9.17 6.71 6.58 1.62%
P/NAPS 0.47 0.63 0.43 0.41 0.36 0.50 0.50 -1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment