[DOLMITE] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -0.76%
YoY- -305.82%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 12,254 52,938 67,525 85,730 85,762 109,723 110,441 -77.00%
PBT -49,082 -119,475 -114,227 -108,507 -106,585 -7,036 -11,296 166.99%
Tax -3,219 -4,164 -3,560 -5,387 -6,448 -7,247 -6,968 -40.32%
NP -52,301 -123,639 -117,787 -113,894 -113,033 -14,283 -18,264 102.04%
-
NP to SH -43,705 -123,639 -117,787 -113,894 -113,033 -14,283 -18,264 79.19%
-
Tax Rate - - - - - - - -
Total Cost 64,555 176,577 185,312 199,624 198,795 124,006 128,705 -36.95%
-
Net Worth 17,097 22,796 31,344 31,344 51,291 148,175 148,175 -76.39%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 17,097 22,796 31,344 31,344 51,291 148,175 148,175 -76.39%
NOSH 284,952 284,952 284,952 284,952 284,952 284,952 284,952 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -426.81% -233.55% -174.43% -132.85% -131.80% -13.02% -16.54% -
ROE -255.63% -542.37% -375.78% -363.36% -220.37% -9.64% -12.33% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.30 18.58 23.70 30.09 30.10 38.51 38.76 -77.00%
EPS -15.34 -43.39 -41.34 -39.97 -39.67 -5.01 -6.41 79.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.11 0.11 0.18 0.52 0.52 -76.39%
Adjusted Per Share Value based on latest NOSH - 284,952
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.07 8.96 11.43 14.51 14.52 18.57 18.69 -77.03%
EPS -7.40 -20.93 -19.94 -19.28 -19.13 -2.42 -3.09 79.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0289 0.0386 0.0531 0.0531 0.0868 0.2508 0.2508 -76.41%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.13 0.105 0.10 0.15 0.175 0.19 0.20 -
P/RPS 3.02 0.57 0.42 0.50 0.58 0.49 0.52 224.14%
P/EPS -0.85 -0.24 -0.24 -0.38 -0.44 -3.79 -3.12 -58.07%
EY -117.98 -413.23 -413.36 -266.46 -226.67 -26.38 -32.05 138.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.31 0.91 1.36 0.97 0.37 0.38 220.50%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 26/02/19 27/11/18 28/08/18 28/05/18 27/02/18 -
Price 0.185 0.095 0.11 0.125 0.165 0.25 0.185 -
P/RPS 4.30 0.51 0.46 0.42 0.55 0.65 0.48 333.07%
P/EPS -1.21 -0.22 -0.27 -0.31 -0.42 -4.99 -2.89 -44.12%
EY -82.91 -456.73 -375.78 -319.76 -240.41 -20.05 -34.65 79.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 1.19 1.00 1.14 0.92 0.48 0.36 319.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment