[DOLMITE] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 21.8%
YoY- -2895.11%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 67,525 85,730 85,762 109,723 110,441 86,968 114,864 -29.75%
PBT -114,227 -108,507 -106,585 -7,036 -11,296 -25,079 3,504 -
Tax -3,560 -5,387 -6,448 -7,247 -6,968 -2,986 -7,187 -37.31%
NP -117,787 -113,894 -113,033 -14,283 -18,264 -28,065 -3,683 901.20%
-
NP to SH -117,787 -113,894 -113,033 -14,283 -18,264 -28,065 -3,683 901.20%
-
Tax Rate - - - - - - 205.11% -
Total Cost 185,312 199,624 198,795 124,006 128,705 115,033 118,547 34.58%
-
Net Worth 31,344 31,344 51,291 148,175 148,175 143,136 154,578 -65.38%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 31,344 31,344 51,291 148,175 148,175 143,136 154,578 -65.38%
NOSH 284,952 284,952 284,952 284,952 284,952 284,952 272,384 3.04%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -174.43% -132.85% -131.80% -13.02% -16.54% -32.27% -3.21% -
ROE -375.78% -363.36% -220.37% -9.64% -12.33% -19.61% -2.38% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 23.70 30.09 30.10 38.51 38.76 31.16 42.17 -31.82%
EPS -41.34 -39.97 -39.67 -5.01 -6.41 -10.06 -1.35 872.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.18 0.52 0.52 0.5129 0.5675 -66.40%
Adjusted Per Share Value based on latest NOSH - 284,952
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.43 14.51 14.52 18.57 18.69 14.72 19.44 -29.74%
EPS -19.94 -19.28 -19.13 -2.42 -3.09 -4.75 -0.62 904.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0531 0.0531 0.0868 0.2508 0.2508 0.2423 0.2616 -65.36%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.10 0.15 0.175 0.19 0.20 0.26 0.28 -
P/RPS 0.42 0.50 0.58 0.49 0.52 0.83 0.66 -25.95%
P/EPS -0.24 -0.38 -0.44 -3.79 -3.12 -2.59 -20.71 -94.83%
EY -413.36 -266.46 -226.67 -26.38 -32.05 -38.68 -4.83 1826.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.36 0.97 0.37 0.38 0.51 0.49 50.91%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 28/08/18 28/05/18 27/02/18 27/11/17 29/08/17 -
Price 0.11 0.125 0.165 0.25 0.185 0.24 0.255 -
P/RPS 0.46 0.42 0.55 0.65 0.48 0.77 0.60 -16.19%
P/EPS -0.27 -0.31 -0.42 -4.99 -2.89 -2.39 -18.86 -94.05%
EY -375.78 -319.76 -240.41 -20.05 -34.65 -41.90 -5.30 1599.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 0.92 0.48 0.36 0.47 0.45 70.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment