[DKSH] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
05-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 290.86%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,146,669 1,165,788 1,155,350 856,323 578,872 280,390 0 -100.00%
PBT 13,741 7,736 3,238 1,940 348 -1,939 0 -100.00%
Tax -739 -232 1,899 2,070 2,103 1,939 0 -100.00%
NP 13,002 7,504 5,137 4,010 2,451 0 0 -100.00%
-
NP to SH 13,002 7,504 3,222 2,095 536 -1,915 0 -100.00%
-
Tax Rate 5.38% 3.00% -58.65% -106.70% -604.31% - - -
Total Cost 1,133,667 1,158,284 1,150,213 852,313 576,421 280,390 0 -100.00%
-
Net Worth 23,860 35,061 235,543 22,080 14,542 27,288 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 886 817 817 - - - - -100.00%
Div Payout % 6.82% 10.89% 25.36% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 23,860 35,061 235,543 22,080 14,542 27,288 0 -100.00%
NOSH 88,666 147,937 1,126,999 82,052 81,700 47,875 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.13% 0.64% 0.44% 0.47% 0.42% 0.00% 0.00% -
ROE 54.49% 21.40% 1.37% 9.49% 3.69% -7.02% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,293.24 788.03 102.52 1,043.63 708.53 585.67 0.00 -100.00%
EPS 14.66 5.07 0.29 2.55 0.66 -4.00 0.00 -100.00%
DPS 1.00 0.55 0.07 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2691 0.237 0.209 0.2691 0.178 0.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 82,052
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 727.31 739.44 732.82 543.15 367.17 177.85 0.00 -100.00%
EPS 8.25 4.76 2.04 1.33 0.34 -1.21 0.00 -100.00%
DPS 0.56 0.52 0.52 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1513 0.2224 1.494 0.1401 0.0922 0.1731 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.93 0.95 1.20 1.66 0.00 0.00 0.00 -
P/RPS 0.07 0.12 1.17 0.16 0.00 0.00 0.00 -100.00%
P/EPS 6.34 18.73 419.74 65.02 0.00 0.00 0.00 -100.00%
EY 15.77 5.34 0.24 1.54 0.00 0.00 0.00 -100.00%
DY 1.08 0.58 0.06 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.46 4.01 5.74 6.17 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 20/10/00 25/08/00 - - - - -
Price 0.89 1.00 1.15 0.00 0.00 0.00 0.00 -
P/RPS 0.07 0.13 1.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.07 19.71 402.25 0.00 0.00 0.00 0.00 -100.00%
EY 16.48 5.07 0.25 0.00 0.00 0.00 0.00 -100.00%
DY 1.12 0.55 0.06 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.31 4.22 5.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment