[MTDACPI] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -4.98%
YoY- -458.6%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 683,394 533,448 429,769 379,047 307,814 299,459 311,255 68.84%
PBT -42,693 -53,693 -67,684 -116,743 -112,044 -108,530 -102,893 -44.33%
Tax -6,655 -6,412 -2,021 -975 22 327 -350 611.11%
NP -49,348 -60,105 -69,705 -117,718 -112,022 -108,203 -103,243 -38.83%
-
NP to SH -53,336 -61,414 -70,546 -117,860 -112,264 -108,947 -104,373 -36.05%
-
Tax Rate - - - - - - - -
Total Cost 732,742 593,553 499,474 496,765 419,836 407,662 414,498 46.15%
-
Net Worth 278,507 266,886 251,754 320,498 224,406 226,930 259,043 4.94%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 2,208 2,208 2,208 - - - - -
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 278,507 266,886 251,754 320,498 224,406 226,930 259,043 4.94%
NOSH 221,037 220,567 220,837 221,033 132,784 133,488 132,842 40.37%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -7.22% -11.27% -16.22% -31.06% -36.39% -36.13% -33.17% -
ROE -19.15% -23.01% -28.02% -36.77% -50.03% -48.01% -40.29% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 309.18 241.85 194.61 171.49 231.81 224.33 234.30 20.28%
EPS -24.13 -27.84 -31.94 -53.32 -84.55 -81.62 -78.57 -54.44%
DPS 1.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.21 1.14 1.45 1.69 1.70 1.95 -25.23%
Adjusted Per Share Value based on latest NOSH - 221,033
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 295.03 230.30 185.54 163.64 132.89 129.28 134.37 68.85%
EPS -23.03 -26.51 -30.46 -50.88 -48.47 -47.03 -45.06 -36.04%
DPS 0.95 0.95 0.95 0.00 0.00 0.00 0.00 -
NAPS 1.2024 1.1522 1.0869 1.3837 0.9688 0.9797 1.1183 4.94%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.89 2.05 1.75 1.26 0.94 0.92 1.01 -
P/RPS 0.61 0.85 0.90 0.73 0.41 0.41 0.43 26.22%
P/EPS -7.83 -7.36 -5.48 -2.36 -1.11 -1.13 -1.29 232.38%
EY -12.77 -13.58 -18.25 -42.32 -89.94 -88.71 -77.79 -69.98%
DY 0.53 0.49 0.57 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.69 1.54 0.87 0.56 0.54 0.52 102.50%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 28/08/07 30/05/07 27/02/07 28/11/06 30/08/06 30/05/06 -
Price 1.98 1.97 1.77 1.86 1.26 0.85 0.88 -
P/RPS 0.64 0.81 0.91 1.08 0.54 0.38 0.38 41.51%
P/EPS -8.21 -7.08 -5.54 -3.49 -1.49 -1.04 -1.12 276.89%
EY -12.19 -14.13 -18.05 -28.67 -67.10 -96.02 -89.28 -73.45%
DY 0.51 0.51 0.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.63 1.55 1.28 0.75 0.50 0.45 129.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment