[MTDACPI] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -203.23%
YoY- 99.32%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 222,490 253,888 262,877 284,533 288,614 276,844 266,465 -11.31%
PBT 681 9,915 6,127 3,356 1,173 -6,923 -4,985 -
Tax -10,442 -10,527 -10,956 -1,278 1,322 1,329 1,675 -
NP -9,761 -612 -4,829 2,078 2,495 -5,594 -3,310 105.50%
-
NP to SH -10,209 -3,007 -7,089 -256 248 -5,923 -3,643 98.64%
-
Tax Rate 1,533.33% 106.17% 178.82% 38.08% -112.70% - - -
Total Cost 232,251 254,500 267,706 282,455 286,119 282,438 269,775 -9.49%
-
Net Worth 92,398 94,708 108,568 97,018 99,303 97,076 105,728 -8.58%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 92,398 94,708 108,568 97,018 99,303 97,076 105,728 -8.58%
NOSH 231,632 231,632 231,632 230,996 230,938 231,133 229,843 0.51%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -4.39% -0.24% -1.84% 0.73% 0.86% -2.02% -1.24% -
ROE -11.05% -3.18% -6.53% -0.26% 0.25% -6.10% -3.45% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 96.32 109.91 113.80 123.18 124.97 119.78 115.93 -11.61%
EPS -4.42 -1.30 -3.07 -0.11 0.11 -2.56 -1.58 98.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.41 0.47 0.42 0.43 0.42 0.46 -8.88%
Adjusted Per Share Value based on latest NOSH - 231,632
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 96.05 109.61 113.49 122.84 124.60 119.52 115.04 -11.32%
EPS -4.41 -1.30 -3.06 -0.11 0.11 -2.56 -1.57 98.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3989 0.4089 0.4687 0.4188 0.4287 0.4191 0.4564 -8.57%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.305 0.365 0.37 0.345 0.39 0.235 0.27 -
P/RPS 0.32 0.33 0.33 0.28 0.31 0.20 0.23 24.60%
P/EPS -6.90 -28.04 -12.06 -311.30 363.17 -9.17 -17.03 -45.21%
EY -14.49 -3.57 -8.29 -0.32 0.28 -10.90 -5.87 82.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.89 0.79 0.82 0.91 0.56 0.59 18.36%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 24/08/17 26/05/17 27/02/17 24/11/16 24/08/16 31/05/16 -
Price 0.255 0.30 0.375 0.365 0.31 0.265 0.245 -
P/RPS 0.26 0.27 0.33 0.30 0.25 0.22 0.21 15.28%
P/EPS -5.77 -23.05 -12.22 -329.35 288.67 -10.34 -15.46 -48.13%
EY -17.33 -4.34 -8.18 -0.30 0.35 -9.67 -6.47 92.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.73 0.80 0.87 0.72 0.63 0.53 13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment