[MTDACPI] QoQ TTM Result on 31-Mar-2010 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 27.33%
YoY- 50.87%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 615,549 601,286 661,212 650,819 730,248 836,729 924,699 -23.70%
PBT -22,822 -23,797 -21,303 -10,664 -33,136 -43,754 -44,572 -35.91%
Tax -4,425 -4,989 -6,166 -5,859 -6,372 -7,737 -10,512 -43.74%
NP -27,247 -28,786 -27,469 -16,523 -39,508 -51,491 -55,084 -37.37%
-
NP to SH -34,155 -36,812 -35,583 -25,729 -35,405 -47,107 -47,139 -19.28%
-
Tax Rate - - - - - - - -
Total Cost 642,796 630,072 688,681 667,342 769,756 888,220 979,783 -24.43%
-
Net Worth 186,748 191,114 196,306 177,809 213,680 321,313 212,894 -8.34%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - 2,263 2,263 2,263 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 186,748 191,114 196,306 177,809 213,680 321,313 212,894 -8.34%
NOSH 227,741 230,258 230,948 230,921 232,261 349,253 228,918 -0.34%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -4.43% -4.79% -4.15% -2.54% -5.41% -6.15% -5.96% -
ROE -18.29% -19.26% -18.13% -14.47% -16.57% -14.66% -22.14% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 270.28 261.14 286.30 281.84 314.41 239.58 403.94 -23.44%
EPS -15.00 -15.99 -15.41 -11.14 -15.24 -13.49 -20.59 -18.98%
DPS 0.00 0.00 0.00 0.00 0.97 0.65 1.00 -
NAPS 0.82 0.83 0.85 0.77 0.92 0.92 0.93 -8.02%
Adjusted Per Share Value based on latest NOSH - 230,921
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 265.74 259.59 285.46 280.97 315.26 361.23 399.21 -23.70%
EPS -14.75 -15.89 -15.36 -11.11 -15.29 -20.34 -20.35 -19.26%
DPS 0.00 0.00 0.00 0.00 0.98 0.98 0.98 -
NAPS 0.8062 0.8251 0.8475 0.7676 0.9225 1.3872 0.9191 -8.34%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.52 0.47 0.43 0.48 0.50 0.62 0.55 -
P/RPS 0.19 0.18 0.15 0.17 0.16 0.26 0.14 22.51%
P/EPS -3.47 -2.94 -2.79 -4.31 -3.28 -4.60 -2.67 19.03%
EY -28.84 -34.02 -35.83 -23.21 -30.49 -21.75 -37.44 -15.92%
DY 0.00 0.00 0.00 0.00 1.95 1.05 1.82 -
P/NAPS 0.63 0.57 0.51 0.62 0.54 0.67 0.59 4.45%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 26/08/10 27/05/10 25/02/10 03/12/09 27/08/09 -
Price 0.52 0.51 0.49 0.44 0.55 0.67 0.63 -
P/RPS 0.19 0.20 0.17 0.16 0.17 0.28 0.16 12.10%
P/EPS -3.47 -3.19 -3.18 -3.95 -3.61 -4.97 -3.06 8.71%
EY -28.84 -31.35 -31.44 -25.32 -27.72 -20.13 -32.69 -7.99%
DY 0.00 0.00 0.00 0.00 1.77 0.97 1.59 -
P/NAPS 0.63 0.61 0.58 0.57 0.60 0.73 0.68 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment