[MTDACPI] YoY Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -299.48%
YoY- 64.97%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 270,003 325,693 541,530 650,819 995,853 877,466 446,547 -8.03%
PBT 28,957 -25,923 -14,340 -10,664 -49,154 12,736 -77,561 -
Tax -13,884 -3,830 -301 -5,860 -10,258 -9,784 -461 76.29%
NP 15,073 -29,753 -14,641 -16,524 -59,412 2,952 -78,022 -
-
NP to SH 8,523 -31,797 -15,024 -18,344 -52,373 5,028 -78,938 -
-
Tax Rate 47.95% - - - - 76.82% - -
Total Cost 254,930 355,446 556,171 667,343 1,055,265 874,514 524,569 -11.32%
-
Net Worth 173,245 166,377 191,622 200,937 195,936 286,166 258,364 -6.43%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - 2,177 - 2,208 -
Div Payout % - - - - 0.00% - 0.00% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 173,245 166,377 191,622 200,937 195,936 286,166 258,364 -6.43%
NOSH 230,994 231,079 230,870 230,962 217,707 230,779 220,824 0.75%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 5.58% -9.14% -2.70% -2.54% -5.97% 0.34% -17.47% -
ROE 4.92% -19.11% -7.84% -9.13% -26.73% 1.76% -30.55% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 116.89 140.94 234.56 281.79 457.43 380.22 202.22 -8.72%
EPS 6.45 -13.76 -6.50 -7.94 -22.67 2.27 -44.64 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 1.00 -
NAPS 0.75 0.72 0.83 0.87 0.90 1.24 1.17 -7.13%
Adjusted Per Share Value based on latest NOSH - 230,921
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 116.57 140.61 233.79 280.97 429.93 378.82 192.78 -8.03%
EPS 3.68 -13.73 -6.49 -7.92 -22.61 2.17 -34.08 -
DPS 0.00 0.00 0.00 0.00 0.94 0.00 0.95 -
NAPS 0.7479 0.7183 0.8273 0.8675 0.8459 1.2354 1.1154 -6.43%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.30 0.43 0.53 0.48 0.30 1.12 1.75 -
P/RPS 0.26 0.31 0.23 0.17 0.07 0.29 0.87 -18.21%
P/EPS 8.13 -3.12 -8.14 -6.04 -1.25 51.41 -4.90 -
EY 12.30 -32.00 -12.28 -16.55 -80.19 1.95 -20.43 -
DY 0.00 0.00 0.00 0.00 3.33 0.00 0.57 -
P/NAPS 0.40 0.60 0.64 0.55 0.33 0.90 1.50 -19.75%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 25/05/12 27/05/11 27/05/10 29/05/09 29/05/08 30/05/07 -
Price 0.35 0.38 0.53 0.44 0.47 0.97 1.77 -
P/RPS 0.30 0.27 0.23 0.16 0.10 0.26 0.88 -16.40%
P/EPS 9.49 -2.76 -8.14 -5.54 -1.95 44.52 -4.95 -
EY 10.54 -36.21 -12.28 -18.05 -51.18 2.25 -20.20 -
DY 0.00 0.00 0.00 0.00 2.13 0.00 0.56 -
P/NAPS 0.47 0.53 0.64 0.51 0.52 0.78 1.51 -17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment