[AMVERTON] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 18.52%
YoY- -76.25%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 133,659 141,332 137,827 118,174 100,062 77,828 64,721 62.38%
PBT 17,977 20,291 20,660 11,821 9,460 9,041 10,766 40.88%
Tax -7,805 -9,381 -10,699 -6,780 -5,081 -3,013 -2,588 109.16%
NP 10,172 10,910 9,961 5,041 4,379 6,028 8,178 15.70%
-
NP to SH 10,181 10,919 9,970 4,295 3,624 5,273 7,423 23.51%
-
Tax Rate 43.42% 46.23% 51.79% 57.36% 53.71% 33.33% 24.04% -
Total Cost 123,487 130,422 127,866 113,133 95,683 71,800 56,543 68.57%
-
Net Worth 432,564 434,083 430,873 426,195 424,943 419,399 382,423 8.58%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 432,564 434,083 430,873 426,195 424,943 419,399 382,423 8.58%
NOSH 180,235 181,624 181,039 181,360 181,600 179,999 164,130 6.45%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.61% 7.72% 7.23% 4.27% 4.38% 7.75% 12.64% -
ROE 2.35% 2.52% 2.31% 1.01% 0.85% 1.26% 1.94% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 74.16 77.82 76.13 65.16 55.10 43.24 39.43 52.54%
EPS 5.65 6.01 5.51 2.37 2.00 2.93 4.52 16.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.39 2.38 2.35 2.34 2.33 2.33 1.99%
Adjusted Per Share Value based on latest NOSH - 181,360
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 36.61 38.71 37.75 32.37 27.41 21.32 17.73 62.36%
EPS 2.79 2.99 2.73 1.18 0.99 1.44 2.03 23.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1849 1.1891 1.1803 1.1675 1.164 1.1488 1.0476 8.58%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.55 0.56 0.45 0.38 0.42 0.39 0.51 -
P/RPS 0.74 0.72 0.59 0.58 0.76 0.90 1.29 -31.03%
P/EPS 9.74 9.31 8.17 16.05 21.05 13.31 11.28 -9.34%
EY 10.27 10.74 12.24 6.23 4.75 7.51 8.87 10.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.19 0.16 0.18 0.17 0.22 3.01%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 24/05/02 28/02/02 29/11/01 29/08/01 30/05/01 28/02/01 -
Price 0.47 0.62 0.50 0.42 0.46 0.41 0.47 -
P/RPS 0.63 0.80 0.66 0.64 0.83 0.95 1.19 -34.63%
P/EPS 8.32 10.31 9.08 17.73 23.05 14.00 10.39 -13.80%
EY 12.02 9.70 11.01 5.64 4.34 7.14 9.62 16.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.21 0.18 0.20 0.18 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment