[AMVERTON] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -28.96%
YoY- -76.15%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 137,827 118,174 100,062 77,828 64,721 69,679 97,094 26.22%
PBT 20,660 11,821 9,460 9,041 10,766 21,684 28,976 -20.14%
Tax -10,699 -6,780 -5,081 -3,013 -2,588 -3,596 -2,947 135.66%
NP 9,961 5,041 4,379 6,028 8,178 18,088 26,029 -47.19%
-
NP to SH 9,970 4,295 3,624 5,273 7,423 18,088 26,029 -47.16%
-
Tax Rate 51.79% 57.36% 53.71% 33.33% 24.04% 16.58% 10.17% -
Total Cost 127,866 113,133 95,683 71,800 56,543 51,591 71,065 47.77%
-
Net Worth 430,873 426,195 424,943 419,399 382,423 366,632 398,071 5.40%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 430,873 426,195 424,943 419,399 382,423 366,632 398,071 5.40%
NOSH 181,039 181,360 181,600 179,999 164,130 157,352 154,291 11.21%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.23% 4.27% 4.38% 7.75% 12.64% 25.96% 26.81% -
ROE 2.31% 1.01% 0.85% 1.26% 1.94% 4.93% 6.54% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 76.13 65.16 55.10 43.24 39.43 44.28 62.93 13.49%
EPS 5.51 2.37 2.00 2.93 4.52 11.50 16.87 -52.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.35 2.34 2.33 2.33 2.33 2.58 -5.22%
Adjusted Per Share Value based on latest NOSH - 179,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 37.75 32.37 27.41 21.32 17.73 19.09 26.60 26.20%
EPS 2.73 1.18 0.99 1.44 2.03 4.95 7.13 -47.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1803 1.1675 1.164 1.1488 1.0476 1.0043 1.0904 5.40%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.45 0.38 0.42 0.39 0.51 0.68 0.95 -
P/RPS 0.59 0.58 0.76 0.90 1.29 1.54 1.51 -46.46%
P/EPS 8.17 16.05 21.05 13.31 11.28 5.92 5.63 28.08%
EY 12.24 6.23 4.75 7.51 8.87 16.90 17.76 -21.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.18 0.17 0.22 0.29 0.37 -35.79%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 -
Price 0.50 0.42 0.46 0.41 0.47 0.63 0.83 -
P/RPS 0.66 0.64 0.83 0.95 1.19 1.42 1.32 -36.92%
P/EPS 9.08 17.73 23.05 14.00 10.39 5.48 4.92 50.28%
EY 11.01 5.64 4.34 7.14 9.62 18.25 20.33 -33.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.20 0.18 0.20 0.27 0.32 -24.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment