[AMVERTON] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 21.15%
YoY- -38.36%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 118,608 123,796 137,988 132,148 126,944 109,776 68,679 44.08%
PBT 10,096 6,740 21,016 16,852 15,462 8,216 10,836 -4.61%
Tax -4,126 -928 -10,925 -10,130 -9,914 -6,200 -3,516 11.28%
NP 5,970 5,812 10,091 6,721 5,548 2,016 7,320 -12.74%
-
NP to SH 5,970 5,812 10,091 6,721 5,548 2,016 7,320 -12.74%
-
Tax Rate 40.87% 13.77% 51.98% 60.11% 64.12% 75.46% 32.45% -
Total Cost 112,638 117,984 127,897 125,426 121,396 107,760 61,359 50.09%
-
Net Worth 434,181 434,083 431,177 426,127 424,258 419,399 380,122 9.29%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 434,181 434,083 431,177 426,127 424,258 419,399 380,122 9.29%
NOSH 180,909 181,624 181,166 181,330 181,307 179,999 163,142 7.15%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.03% 4.69% 7.31% 5.09% 4.37% 1.84% 10.66% -
ROE 1.37% 1.34% 2.34% 1.58% 1.31% 0.48% 1.93% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 65.56 68.16 76.17 72.88 70.02 60.99 42.10 34.45%
EPS 3.30 3.20 5.57 3.71 3.06 1.12 4.51 -18.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.39 2.38 2.35 2.34 2.33 2.33 1.99%
Adjusted Per Share Value based on latest NOSH - 181,360
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 32.49 33.91 37.80 36.20 34.77 30.07 18.81 44.10%
EPS 1.64 1.59 2.76 1.84 1.52 0.55 2.01 -12.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1893 1.1891 1.1811 1.1673 1.1621 1.1488 1.0412 9.29%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.55 0.56 0.45 0.38 0.42 0.39 0.51 -
P/RPS 0.84 0.82 0.59 0.52 0.60 0.64 1.21 -21.65%
P/EPS 16.67 17.50 8.08 10.25 13.73 34.82 11.37 29.14%
EY 6.00 5.71 12.38 9.75 7.29 2.87 8.80 -22.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.19 0.16 0.18 0.17 0.22 3.01%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 24/05/02 28/02/02 29/11/01 29/08/01 30/05/01 28/02/01 -
Price 0.47 0.62 0.50 0.42 0.46 0.41 0.47 -
P/RPS 0.72 0.91 0.66 0.58 0.66 0.67 1.12 -25.57%
P/EPS 14.24 19.38 8.98 11.33 15.03 36.61 10.48 22.74%
EY 7.02 5.16 11.14 8.83 6.65 2.73 9.55 -18.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.21 0.18 0.20 0.18 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment