[ASAS] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 6.42%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 32,036 37,272 40,478 48,086 41,946 31,993 18,026 -0.58%
PBT -2,015 2,949 6,505 8,772 8,128 6,249 3,285 -
Tax 3,242 -186 -830 -1,244 -1,054 -711 -659 -
NP 1,227 2,763 5,675 7,528 7,074 5,538 2,626 0.77%
-
NP to SH -2,604 2,033 5,675 7,528 7,074 5,538 2,626 -
-
Tax Rate - 6.31% 12.76% 14.18% 12.97% 11.38% 20.06% -
Total Cost 30,809 34,509 34,803 40,558 34,872 26,455 15,400 -0.70%
-
Net Worth 311,325 315,513 318,108 310,536 314,688 312,446 311,593 0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 1,915 1,915 - - - -
Div Payout % - - 33.76% 25.45% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 311,325 315,513 318,108 310,536 314,688 312,446 311,593 0.00%
NOSH 191,419 192,105 193,249 189,166 191,999 191,578 191,678 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.83% 7.41% 14.02% 15.66% 16.86% 17.31% 14.57% -
ROE -0.84% 0.64% 1.78% 2.42% 2.25% 1.77% 0.84% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.74 19.40 20.95 25.42 21.85 16.70 9.40 -0.58%
EPS -1.36 1.06 2.94 3.98 3.68 2.89 1.37 -
DPS 0.00 0.00 0.99 1.00 0.00 0.00 0.00 -
NAPS 1.6264 1.6424 1.6461 1.6416 1.639 1.6309 1.6256 -0.00%
Adjusted Per Share Value based on latest NOSH - 189,166
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.80 19.54 21.22 25.21 21.99 16.77 9.45 -0.58%
EPS -1.37 1.07 2.98 3.95 3.71 2.90 1.38 -
DPS 0.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 1.6321 1.6541 1.6677 1.628 1.6498 1.638 1.6335 0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.55 0.65 1.48 1.65 2.14 0.00 0.00 -
P/RPS 3.29 3.35 7.07 6.49 9.80 0.00 0.00 -100.00%
P/EPS -40.43 61.42 50.40 41.46 58.08 0.00 0.00 -100.00%
EY -2.47 1.63 1.98 2.41 1.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.67 0.61 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.90 1.01 1.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 29/11/00 30/08/00 - - - -
Price 0.56 0.64 0.92 1.60 0.00 0.00 0.00 -
P/RPS 3.35 3.30 4.39 6.29 0.00 0.00 0.00 -100.00%
P/EPS -41.17 60.48 31.33 40.21 0.00 0.00 0.00 -100.00%
EY -2.43 1.65 3.19 2.49 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.08 0.62 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.56 0.97 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment