[ASAS] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -35.22%
YoY- -59.96%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 18,868 37,272 35,348 32,186 39,812 58,074 58,809 1.16%
PBT -12,340 2,949 4,721 5,046 7,516 11,250 11,048 -
Tax 12,340 -916 -1,037 -1,066 -1,372 -742 -920 -
NP 0 2,033 3,684 3,980 6,144 10,508 10,128 -
-
NP to SH -12,404 2,033 3,684 3,980 6,144 10,508 10,128 -
-
Tax Rate - 31.06% 21.97% 21.13% 18.25% 6.60% 8.33% -
Total Cost 18,868 35,239 31,664 28,206 33,668 47,566 48,681 0.96%
-
Net Worth 311,325 314,999 315,845 314,113 314,688 312,728 311,819 0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 311,325 314,999 315,845 314,113 314,688 312,728 311,819 0.00%
NOSH 191,419 191,792 191,874 191,346 191,999 191,751 191,818 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 5.45% 10.42% 12.37% 15.43% 18.09% 17.22% -
ROE -3.98% 0.65% 1.17% 1.27% 1.95% 3.36% 3.25% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.86 19.43 18.42 16.82 20.74 30.29 30.66 1.15%
EPS -6.48 1.06 1.92 2.08 3.20 5.48 5.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6264 1.6424 1.6461 1.6416 1.639 1.6309 1.6256 -0.00%
Adjusted Per Share Value based on latest NOSH - 189,166
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.89 19.54 18.53 16.87 20.87 30.45 30.83 1.16%
EPS -6.50 1.07 1.93 2.09 3.22 5.51 5.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6321 1.6514 1.6558 1.6468 1.6498 1.6395 1.6347 0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.55 0.65 1.48 1.65 2.14 0.00 0.00 -
P/RPS 5.58 3.34 8.03 9.81 10.32 0.00 0.00 -100.00%
P/EPS -8.49 61.32 77.08 79.33 66.88 0.00 0.00 -100.00%
EY -11.78 1.63 1.30 1.26 1.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.90 1.01 1.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 29/11/00 30/08/00 31/05/00 28/02/00 26/11/99 -
Price 0.56 0.64 0.92 1.60 1.80 2.21 0.00 -
P/RPS 5.68 3.29 4.99 9.51 8.68 7.30 0.00 -100.00%
P/EPS -8.64 60.38 47.92 76.92 56.25 40.33 0.00 -100.00%
EY -11.57 1.66 2.09 1.30 1.78 2.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.56 0.97 1.10 1.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment