[PETGAS] QoQ TTM Result on 31-Dec-1999 [#3]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 47.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,804,692 1,825,137 1,853,478 1,380,393 919,697 459,271 -1.37%
PBT 838,405 959,246 1,047,243 829,220 567,025 292,980 -1.05%
Tax -193,273 -191,273 -230,500 -194,000 -136,827 -96,727 -0.69%
NP 645,132 767,973 816,743 635,220 430,198 196,253 -1.19%
-
NP to SH 645,132 767,973 816,743 635,220 430,198 196,253 -1.19%
-
Tax Rate 23.05% 19.94% 22.01% 23.40% 24.13% 33.01% -
Total Cost 1,159,560 1,057,164 1,036,735 745,173 489,499 263,018 -1.49%
-
Net Worth 5,974,713 5,444,125 5,335,676 5,272,512 5,106,580 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 374,915 366,126 366,126 182,769 182,769 - -100.00%
Div Payout % 58.11% 47.67% 44.83% 28.77% 42.48% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 5,974,713 5,444,125 5,335,676 5,272,512 5,106,580 0 -100.00%
NOSH 1,915,586 1,820,777 1,833,565 1,814,353 1,827,695 1,817,157 -0.05%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 35.75% 42.08% 44.07% 46.02% 46.78% 42.73% -
ROE 10.80% 14.11% 15.31% 12.05% 8.42% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 94.21 100.24 101.09 76.08 50.32 25.27 -1.32%
EPS 33.68 42.18 44.54 35.01 23.54 10.80 -1.14%
DPS 19.57 20.00 20.00 10.07 10.00 0.00 -100.00%
NAPS 3.119 2.99 2.91 2.906 2.794 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,814,353
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 91.21 92.24 93.67 69.76 46.48 23.21 -1.37%
EPS 32.60 38.81 41.28 32.10 21.74 9.92 -1.19%
DPS 18.95 18.50 18.50 9.24 9.24 0.00 -100.00%
NAPS 3.0196 2.7514 2.6966 2.6647 2.5808 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 5.90 6.80 7.55 0.00 0.00 0.00 -
P/RPS 6.26 6.78 7.47 0.00 0.00 0.00 -100.00%
P/EPS 17.52 16.12 16.95 0.00 0.00 0.00 -100.00%
EY 5.71 6.20 5.90 0.00 0.00 0.00 -100.00%
DY 3.32 2.94 2.65 0.00 0.00 0.00 -100.00%
P/NAPS 1.89 2.27 2.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/10/00 10/08/00 - - - - -
Price 7.30 6.00 0.00 0.00 0.00 0.00 -
P/RPS 7.75 5.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.68 14.23 0.00 0.00 0.00 0.00 -100.00%
EY 4.61 7.03 0.00 0.00 0.00 0.00 -100.00%
DY 2.68 3.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.34 2.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment