[PETGAS] QoQ TTM Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 119.21%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,825,137 1,853,478 1,380,393 919,697 459,271 -1.38%
PBT 959,246 1,047,243 829,220 567,025 292,980 -1.19%
Tax -191,273 -230,500 -194,000 -136,827 -96,727 -0.68%
NP 767,973 816,743 635,220 430,198 196,253 -1.36%
-
NP to SH 767,973 816,743 635,220 430,198 196,253 -1.36%
-
Tax Rate 19.94% 22.01% 23.40% 24.13% 33.01% -
Total Cost 1,057,164 1,036,735 745,173 489,499 263,018 -1.39%
-
Net Worth 5,444,125 5,335,676 5,272,512 5,106,580 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 366,126 366,126 182,769 182,769 - -100.00%
Div Payout % 47.67% 44.83% 28.77% 42.48% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 5,444,125 5,335,676 5,272,512 5,106,580 0 -100.00%
NOSH 1,820,777 1,833,565 1,814,353 1,827,695 1,817,157 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 42.08% 44.07% 46.02% 46.78% 42.73% -
ROE 14.11% 15.31% 12.05% 8.42% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 100.24 101.09 76.08 50.32 25.27 -1.38%
EPS 42.18 44.54 35.01 23.54 10.80 -1.36%
DPS 20.00 20.00 10.07 10.00 0.00 -100.00%
NAPS 2.99 2.91 2.906 2.794 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,827,695
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 92.24 93.67 69.76 46.48 23.21 -1.38%
EPS 38.81 41.28 32.10 21.74 9.92 -1.36%
DPS 18.50 18.50 9.24 9.24 0.00 -100.00%
NAPS 2.7513 2.6965 2.6646 2.5807 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 6.80 7.55 0.00 0.00 0.00 -
P/RPS 6.78 7.47 0.00 0.00 0.00 -100.00%
P/EPS 16.12 16.95 0.00 0.00 0.00 -100.00%
EY 6.20 5.90 0.00 0.00 0.00 -100.00%
DY 2.94 2.65 0.00 0.00 0.00 -100.00%
P/NAPS 2.27 2.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 10/08/00 - - - - -
Price 6.00 0.00 0.00 0.00 0.00 -
P/RPS 5.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.23 0.00 0.00 0.00 0.00 -100.00%
EY 7.03 0.00 0.00 0.00 0.00 -100.00%
DY 3.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment