[PCCS] QoQ TTM Result on 30-Jun-2024 [#1]

Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 70.67%
YoY- 462.29%
Quarter Report
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 452,086 377,189 390,370 372,489 391,887 463,412 458,148 -0.88%
PBT 10,808 5,060 -937 -8,457 1,141 17,583 21,881 -37.54%
Tax -2,044 -988 -74 -1,618 -1,911 -4,334 -4,053 -36.66%
NP 8,764 4,072 -1,011 -10,075 -770 13,249 17,828 -37.73%
-
NP to SH 11,392 6,675 1,052 -7,121 2,026 17,608 21,724 -34.99%
-
Tax Rate 18.91% 19.53% - - 167.48% 24.65% 18.52% -
Total Cost 443,322 373,117 391,381 382,564 392,657 450,163 440,320 0.45%
-
Net Worth 177,523 173,733 167,488 164,121 170,365 165,059 163,124 5.80%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 2,230 4,460 2,230 2,230 2,230 12,898 12,898 -68.99%
Div Payout % 19.58% 66.82% 212.00% 0.00% 110.08% 73.25% 59.37% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 177,523 173,733 167,488 164,121 170,365 165,059 163,124 5.80%
NOSH 222,711 223,020 223,020 223,020 223,020 223,020 223,020 -0.09%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.94% 1.08% -0.26% -2.70% -0.20% 2.86% 3.89% -
ROE 6.42% 3.84% 0.63% -4.34% 1.19% 10.67% 13.32% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 202.99 169.13 175.04 167.02 175.72 213.06 210.64 -2.43%
EPS 5.12 2.99 0.47 -3.19 0.91 8.10 9.99 -35.98%
DPS 1.00 2.00 1.00 1.00 1.00 6.00 6.00 -69.74%
NAPS 0.7971 0.779 0.751 0.7359 0.7639 0.7589 0.75 4.14%
Adjusted Per Share Value based on latest NOSH - 222,711
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 202.99 169.36 175.28 167.25 175.96 208.08 205.71 -0.88%
EPS 5.12 3.00 0.47 -3.20 0.91 7.91 9.75 -34.93%
DPS 1.00 2.00 1.00 1.00 1.00 5.79 5.79 -69.01%
NAPS 0.7971 0.7801 0.752 0.7369 0.765 0.7411 0.7324 5.81%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.45 0.40 0.40 0.40 0.40 0.415 0.475 -
P/RPS 0.22 0.24 0.23 0.24 0.23 0.19 0.23 -2.92%
P/EPS 8.80 13.36 84.80 -12.53 44.03 5.13 4.76 50.68%
EY 11.37 7.48 1.18 -7.98 2.27 19.51 21.03 -33.65%
DY 2.22 5.00 2.50 2.50 2.50 14.46 12.63 -68.65%
P/NAPS 0.56 0.51 0.53 0.54 0.52 0.55 0.63 -7.55%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 31/05/24 16/02/24 28/11/23 28/08/23 31/05/23 27/02/23 -
Price 0.40 0.405 0.36 0.42 0.41 0.42 0.49 -
P/RPS 0.20 0.24 0.21 0.25 0.23 0.20 0.23 -8.90%
P/EPS 7.82 13.53 76.32 -13.15 45.13 5.19 4.91 36.41%
EY 12.79 7.39 1.31 -7.60 2.22 19.28 20.38 -26.71%
DY 2.50 4.94 2.78 2.38 2.44 14.29 12.24 -65.35%
P/NAPS 0.50 0.52 0.48 0.57 0.54 0.55 0.65 -16.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment