[PCCS] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -23.44%
YoY- 31.07%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 263,320 275,914 296,983 298,448 261,110 247,124 213,953 14.80%
PBT 21,742 25,568 26,047 24,950 32,862 29,829 24,036 -6.45%
Tax -4,965 -7,612 -9,431 -8,711 -13,978 -12,096 -11,384 -42.40%
NP 16,777 17,956 16,616 16,239 18,884 17,733 12,652 20.63%
-
NP to SH 14,995 16,174 14,834 14,457 18,884 17,733 12,652 11.95%
-
Tax Rate 22.84% 29.77% 36.21% 34.91% 42.54% 40.55% 47.36% -
Total Cost 246,543 257,958 280,367 282,209 242,226 229,391 201,301 14.42%
-
Net Worth 105,546 103,772 93,618 85,082 88,880 86,029 78,323 21.93%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,800 1,800 1,800 1,800 1,799 1,799 1,799 0.03%
Div Payout % 12.00% 11.13% 12.13% 12.45% 9.53% 10.15% 14.22% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 105,546 103,772 93,618 85,082 88,880 86,029 78,323 21.93%
NOSH 59,853 36,004 36,008 36,000 36,004 36,001 35,989 40.24%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.37% 6.51% 5.59% 5.44% 7.23% 7.18% 5.91% -
ROE 14.21% 15.59% 15.85% 16.99% 21.25% 20.61% 16.15% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 439.94 766.33 824.76 829.02 725.22 686.42 594.49 -18.14%
EPS 25.05 44.92 41.20 40.16 52.45 49.26 35.15 -20.16%
DPS 3.01 5.00 5.00 5.00 5.00 5.00 5.00 -28.63%
NAPS 1.7634 2.8822 2.5999 2.3634 2.4686 2.3896 2.1763 -13.05%
Adjusted Per Share Value based on latest NOSH - 36,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 118.07 123.72 133.16 133.82 117.08 110.81 95.93 14.80%
EPS 6.72 7.25 6.65 6.48 8.47 7.95 5.67 11.95%
DPS 0.81 0.81 0.81 0.81 0.81 0.81 0.81 0.00%
NAPS 0.4733 0.4653 0.4198 0.3815 0.3985 0.3857 0.3512 21.94%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.49 2.25 2.17 1.95 2.08 2.30 2.42 -
P/RPS 0.34 0.29 0.26 0.24 0.29 0.34 0.41 -11.70%
P/EPS 5.95 5.01 5.27 4.86 3.97 4.67 6.88 -9.20%
EY 16.81 19.97 18.98 20.59 25.22 21.42 14.53 10.17%
DY 2.02 2.22 2.30 2.56 2.40 2.17 2.07 -1.61%
P/NAPS 0.84 0.78 0.83 0.83 0.84 0.96 1.11 -16.91%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 07/02/02 28/11/01 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 -
Price 1.39 1.49 2.70 1.86 2.09 2.48 2.70 -
P/RPS 0.32 0.19 0.33 0.22 0.29 0.36 0.45 -20.28%
P/EPS 5.55 3.32 6.55 4.63 3.98 5.03 7.68 -19.42%
EY 18.02 30.15 15.26 21.59 25.10 19.86 13.02 24.11%
DY 2.16 3.36 1.85 2.69 2.39 2.02 1.85 10.84%
P/NAPS 0.79 0.52 1.04 0.79 0.85 1.04 1.24 -25.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment