[PCCS] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 2.61%
YoY- 17.25%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 227,455 263,320 275,914 296,983 298,448 261,110 247,124 -5.38%
PBT 21,709 21,742 25,568 26,047 24,950 32,862 29,829 -19.10%
Tax -5,577 -4,965 -7,612 -9,431 -8,711 -13,978 -12,096 -40.34%
NP 16,132 16,777 17,956 16,616 16,239 18,884 17,733 -6.11%
-
NP to SH 16,132 14,995 16,174 14,834 14,457 18,884 17,733 -6.11%
-
Tax Rate 25.69% 22.84% 29.77% 36.21% 34.91% 42.54% 40.55% -
Total Cost 211,323 246,543 257,958 280,367 282,209 242,226 229,391 -5.32%
-
Net Worth 102,639 105,546 103,772 93,618 85,082 88,880 86,029 12.50%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,014 1,800 1,800 1,800 1,800 1,799 1,799 41.10%
Div Payout % 18.68% 12.00% 11.13% 12.13% 12.45% 9.53% 10.15% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 102,639 105,546 103,772 93,618 85,082 88,880 86,029 12.50%
NOSH 60,280 59,853 36,004 36,008 36,000 36,004 36,001 41.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.09% 6.37% 6.51% 5.59% 5.44% 7.23% 7.18% -
ROE 15.72% 14.21% 15.59% 15.85% 16.99% 21.25% 20.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 377.33 439.94 766.33 824.76 829.02 725.22 686.42 -32.91%
EPS 26.76 25.05 44.92 41.20 40.16 52.45 49.26 -33.44%
DPS 5.00 3.01 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 1.7027 1.7634 2.8822 2.5999 2.3634 2.4686 2.3896 -20.23%
Adjusted Per Share Value based on latest NOSH - 36,008
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 101.99 118.07 123.72 133.16 133.82 117.08 110.81 -5.38%
EPS 7.23 6.72 7.25 6.65 6.48 8.47 7.95 -6.13%
DPS 1.35 0.81 0.81 0.81 0.81 0.81 0.81 40.61%
NAPS 0.4602 0.4733 0.4653 0.4198 0.3815 0.3985 0.3857 12.50%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.50 1.49 2.25 2.17 1.95 2.08 2.30 -
P/RPS 0.40 0.34 0.29 0.26 0.24 0.29 0.34 11.45%
P/EPS 5.61 5.95 5.01 5.27 4.86 3.97 4.67 13.01%
EY 17.84 16.81 19.97 18.98 20.59 25.22 21.42 -11.48%
DY 3.33 2.02 2.22 2.30 2.56 2.40 2.17 33.07%
P/NAPS 0.88 0.84 0.78 0.83 0.83 0.84 0.96 -5.64%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 07/02/02 28/11/01 29/08/01 30/05/01 27/02/01 24/11/00 -
Price 1.47 1.39 1.49 2.70 1.86 2.09 2.48 -
P/RPS 0.39 0.32 0.19 0.33 0.22 0.29 0.36 5.48%
P/EPS 5.49 5.55 3.32 6.55 4.63 3.98 5.03 6.01%
EY 18.21 18.02 30.15 15.26 21.59 25.10 19.86 -5.62%
DY 3.40 2.16 3.36 1.85 2.69 2.39 2.02 41.54%
P/NAPS 0.86 0.79 0.52 1.04 0.79 0.85 1.04 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment