[PCCS] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
07-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -7.29%
YoY- -20.59%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 232,691 224,763 227,455 263,320 275,914 296,983 298,448 -15.27%
PBT 14,301 17,639 21,709 21,742 25,568 26,047 24,950 -30.97%
Tax -3,233 -3,450 -5,577 -4,965 -7,612 -9,431 -8,711 -48.32%
NP 11,068 14,189 16,132 16,777 17,956 16,616 16,239 -22.53%
-
NP to SH 11,068 14,189 16,132 14,995 16,174 14,834 14,457 -16.29%
-
Tax Rate 22.61% 19.56% 25.69% 22.84% 29.77% 36.21% 34.91% -
Total Cost 221,623 210,574 211,323 246,543 257,958 280,367 282,209 -14.86%
-
Net Worth 109,861 103,412 102,639 105,546 103,772 93,618 85,082 18.55%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 3,014 3,014 3,014 1,800 1,800 1,800 1,800 40.96%
Div Payout % 27.23% 21.24% 18.68% 12.00% 11.13% 12.13% 12.45% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 109,861 103,412 102,639 105,546 103,772 93,618 85,082 18.55%
NOSH 59,990 60,019 60,280 59,853 36,004 36,008 36,000 40.51%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.76% 6.31% 7.09% 6.37% 6.51% 5.59% 5.44% -
ROE 10.07% 13.72% 15.72% 14.21% 15.59% 15.85% 16.99% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 387.88 374.49 377.33 439.94 766.33 824.76 829.02 -39.70%
EPS 18.45 23.64 26.76 25.05 44.92 41.20 40.16 -40.43%
DPS 5.00 5.02 5.00 3.01 5.00 5.00 5.00 0.00%
NAPS 1.8313 1.723 1.7027 1.7634 2.8822 2.5999 2.3634 -15.62%
Adjusted Per Share Value based on latest NOSH - 59,853
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 104.34 100.78 101.99 118.07 123.72 133.16 133.82 -15.27%
EPS 4.96 6.36 7.23 6.72 7.25 6.65 6.48 -16.30%
DPS 1.35 1.35 1.35 0.81 0.81 0.81 0.81 40.52%
NAPS 0.4926 0.4637 0.4602 0.4733 0.4653 0.4198 0.3815 18.55%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.23 1.42 1.50 1.49 2.25 2.17 1.95 -
P/RPS 0.32 0.38 0.40 0.34 0.29 0.26 0.24 21.12%
P/EPS 6.67 6.01 5.61 5.95 5.01 5.27 4.86 23.47%
EY 15.00 16.65 17.84 16.81 19.97 18.98 20.59 -19.02%
DY 4.07 3.54 3.33 2.02 2.22 2.30 2.56 36.18%
P/NAPS 0.67 0.82 0.88 0.84 0.78 0.83 0.83 -13.29%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 20/08/02 28/05/02 07/02/02 28/11/01 29/08/01 30/05/01 -
Price 1.20 1.40 1.47 1.39 1.49 2.70 1.86 -
P/RPS 0.31 0.37 0.39 0.32 0.19 0.33 0.22 25.66%
P/EPS 6.50 5.92 5.49 5.55 3.32 6.55 4.63 25.35%
EY 15.37 16.89 18.21 18.02 30.15 15.26 21.59 -20.25%
DY 4.17 3.59 3.40 2.16 3.36 1.85 2.69 33.90%
P/NAPS 0.66 0.81 0.86 0.79 0.52 1.04 0.79 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment