[ENCORP] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -82.06%
YoY- -2112.54%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 151,002 154,169 155,472 165,619 204,555 219,221 239,107 -26.33%
PBT -77,387 -47,353 -47,924 -35,097 -22,615 -16,174 -215 4906.06%
Tax -8,890 -7,153 -6,283 -6,728 -3,886 -7,797 -9,734 -5.85%
NP -86,277 -54,506 -54,207 -41,825 -26,501 -23,971 -9,949 320.43%
-
NP to SH -89,641 -56,506 -57,637 -46,397 -25,485 -23,870 -9,060 358.95%
-
Tax Rate - - - - - - - -
Total Cost 237,279 208,675 209,679 207,444 231,056 243,192 249,056 -3.16%
-
Net Worth 284,661 321,392 333,635 347,227 382,539 385,481 397,252 -19.87%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 284,661 321,392 333,635 347,227 382,539 385,481 397,252 -19.87%
NOSH 306,474 306,474 306,474 306,474 306,474 306,474 306,474 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -57.14% -35.35% -34.87% -25.25% -12.96% -10.93% -4.16% -
ROE -31.49% -17.58% -17.28% -13.36% -6.66% -6.19% -2.28% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 49.33 50.37 50.79 56.28 69.51 74.50 81.26 -28.23%
EPS -29.29 -18.46 -18.83 -15.77 -8.66 -8.11 -3.08 347.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.05 1.09 1.18 1.30 1.31 1.35 -21.94%
Adjusted Per Share Value based on latest NOSH - 306,474
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.70 48.70 49.11 52.32 64.62 69.25 75.53 -26.32%
EPS -28.32 -17.85 -18.21 -14.66 -8.05 -7.54 -2.86 359.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8992 1.0153 1.0539 1.0969 1.2084 1.2177 1.2549 -19.87%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.19 0.20 0.255 0.31 0.32 0.325 0.395 -
P/RPS 0.39 0.40 0.50 0.55 0.46 0.44 0.49 -14.08%
P/EPS -0.65 -1.08 -1.35 -1.97 -3.69 -4.01 -12.83 -86.23%
EY -154.14 -92.30 -73.84 -50.86 -27.06 -24.96 -7.79 627.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.23 0.26 0.25 0.25 0.29 -21.88%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 29/06/20 28/02/20 28/11/19 28/08/19 27/05/19 -
Price 0.18 0.21 0.195 0.29 0.32 0.30 0.365 -
P/RPS 0.36 0.42 0.38 0.52 0.46 0.40 0.45 -13.78%
P/EPS -0.61 -1.14 -1.04 -1.84 -3.69 -3.70 -11.85 -86.08%
EY -162.70 -87.91 -96.57 -54.37 -27.06 -27.04 -8.44 615.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.18 0.25 0.25 0.23 0.27 -20.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment