[ENCORP] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 95.94%
YoY- 92.15%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 135,982 144,752 131,368 134,117 151,002 154,169 155,472 -8.53%
PBT 52,552 22,132 15,497 1,560 -77,387 -47,353 -47,924 -
Tax -10,200 -7,333 -8,673 -8,168 -8,890 -7,153 -6,283 38.08%
NP 42,352 14,799 6,824 -6,608 -86,277 -54,506 -54,207 -
-
NP to SH 44,327 16,321 9,419 -3,643 -89,641 -56,506 -57,637 -
-
Tax Rate 19.41% 33.13% 55.97% 523.59% - - - -
Total Cost 93,630 129,953 124,544 140,725 237,279 208,675 209,679 -41.54%
-
Net Worth 353,784 357,168 354,266 363,743 284,661 321,392 333,635 3.98%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 353,784 357,168 354,266 363,743 284,661 321,392 333,635 3.98%
NOSH 316,684 316,684 316,684 316,684 306,474 306,474 306,474 2.20%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 31.15% 10.22% 5.19% -4.93% -57.14% -35.35% -34.87% -
ROE 12.53% 4.57% 2.66% -1.00% -31.49% -17.58% -17.28% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 43.05 46.20 42.27 42.40 49.33 50.37 50.79 -10.42%
EPS 14.03 5.21 3.03 -1.15 -29.29 -18.46 -18.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.14 1.14 1.15 0.93 1.05 1.09 1.82%
Adjusted Per Share Value based on latest NOSH - 316,684
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 42.94 45.71 41.48 42.35 47.68 48.68 49.09 -8.52%
EPS 14.00 5.15 2.97 -1.15 -28.31 -17.84 -18.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1172 1.1278 1.1187 1.1486 0.8989 1.0149 1.0535 3.98%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.635 0.265 0.30 0.235 0.19 0.20 0.255 -
P/RPS 1.48 0.57 0.71 0.55 0.39 0.40 0.50 106.01%
P/EPS 4.53 5.09 9.90 -20.40 -0.65 -1.08 -1.35 -
EY 22.10 19.66 10.10 -4.90 -154.14 -92.30 -73.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.23 0.26 0.20 0.20 0.19 0.23 83.03%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 27/08/21 28/05/21 31/03/21 26/11/20 28/08/20 29/06/20 -
Price 0.34 0.295 0.295 0.30 0.18 0.21 0.195 -
P/RPS 0.79 0.64 0.70 0.71 0.36 0.42 0.38 62.81%
P/EPS 2.42 5.66 9.73 -26.05 -0.61 -1.14 -1.04 -
EY 41.27 17.66 10.27 -3.84 -162.70 -87.91 -96.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.26 0.26 0.19 0.20 0.18 40.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment