[ENCORP] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 171.59%
YoY- 149.45%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 155,385 163,424 146,704 135,982 144,752 131,368 134,117 10.34%
PBT 7,641 12,533 1,884 52,552 22,132 15,497 1,560 189.25%
Tax -15,430 -14,327 -10,051 -10,200 -7,333 -8,673 -8,168 52.99%
NP -7,789 -1,794 -8,167 42,352 14,799 6,824 -6,608 11.61%
-
NP to SH -11,315 -6,187 -10,892 44,327 16,321 9,419 -3,643 113.32%
-
Tax Rate 201.94% 114.31% 533.49% 19.41% 33.13% 55.97% 523.59% -
Total Cost 163,174 165,218 154,871 93,630 129,953 124,544 140,725 10.40%
-
Net Worth 347,928 354,254 354,254 353,784 357,168 354,266 363,743 -2.92%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 347,928 354,254 354,254 353,784 357,168 354,266 363,743 -2.92%
NOSH 316,684 316,684 316,684 316,684 316,684 316,684 316,684 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -5.01% -1.10% -5.57% 31.15% 10.22% 5.19% -4.93% -
ROE -3.25% -1.75% -3.07% 12.53% 4.57% 2.66% -1.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 49.13 51.67 46.38 43.05 46.20 42.27 42.40 10.34%
EPS -3.58 -1.96 -3.44 14.03 5.21 3.03 -1.15 113.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.12 1.12 1.12 1.14 1.14 1.15 -2.92%
Adjusted Per Share Value based on latest NOSH - 316,684
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 49.07 51.60 46.32 42.94 45.71 41.48 42.35 10.34%
EPS -3.57 -1.95 -3.44 14.00 5.15 2.97 -1.15 113.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0987 1.1186 1.1186 1.1172 1.1278 1.1187 1.1486 -2.92%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.235 0.275 0.33 0.635 0.265 0.30 0.235 -
P/RPS 0.48 0.53 0.71 1.48 0.57 0.71 0.55 -8.69%
P/EPS -6.57 -14.06 -9.58 4.53 5.09 9.90 -20.40 -53.11%
EY -15.22 -7.11 -10.44 22.10 19.66 10.10 -4.90 113.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.29 0.57 0.23 0.26 0.20 3.31%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 30/05/22 28/02/22 30/11/21 27/08/21 28/05/21 31/03/21 -
Price 0.25 0.235 0.28 0.34 0.295 0.295 0.30 -
P/RPS 0.51 0.45 0.60 0.79 0.64 0.70 0.71 -19.84%
P/EPS -6.99 -12.01 -8.13 2.42 5.66 9.73 -26.05 -58.49%
EY -14.31 -8.32 -12.30 41.27 17.66 10.27 -3.84 140.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.25 0.30 0.26 0.26 0.26 -7.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment