[MKH] QoQ TTM Result on 31-Dec-2000 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -24.11%
YoY- 24.48%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 114,341 100,161 98,178 96,989 105,312 99,648 75,311 32.06%
PBT 17,185 16,124 17,636 20,387 25,451 25,159 19,609 -8.41%
Tax -7,384 -7,304 -7,321 -7,766 -8,820 -6,107 -4,227 44.99%
NP 9,801 8,820 10,315 12,621 16,631 19,052 15,382 -25.93%
-
NP to SH 9,801 8,820 10,315 12,621 16,631 19,052 15,382 -25.93%
-
Tax Rate 42.97% 45.30% 41.51% 38.09% 34.65% 24.27% 21.56% -
Total Cost 104,540 91,341 87,863 84,368 88,681 80,596 59,929 44.86%
-
Net Worth 275,500 274,486 271,838 271,459 267,764 231,038 227,956 13.44%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,325 2,848 2,848 2,848 2,848 2,848 2,848 10.86%
Div Payout % 33.93% 32.30% 27.62% 22.57% 17.13% 14.95% 18.52% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 275,500 274,486 271,838 271,459 267,764 231,038 227,956 13.44%
NOSH 95,000 94,978 95,048 95,584 94,952 95,077 94,981 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.57% 8.81% 10.51% 13.01% 15.79% 19.12% 20.42% -
ROE 3.56% 3.21% 3.79% 4.65% 6.21% 8.25% 6.75% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 120.36 105.46 103.29 101.47 110.91 104.81 79.29 32.04%
EPS 10.32 9.29 10.85 13.20 17.52 20.04 16.19 -25.91%
DPS 3.50 3.00 3.00 3.00 3.00 3.00 3.00 10.81%
NAPS 2.90 2.89 2.86 2.84 2.82 2.43 2.40 13.43%
Adjusted Per Share Value based on latest NOSH - 95,584
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 19.49 17.08 16.74 16.54 17.95 16.99 12.84 32.04%
EPS 1.67 1.50 1.76 2.15 2.84 3.25 2.62 -25.91%
DPS 0.57 0.49 0.49 0.49 0.49 0.49 0.49 10.59%
NAPS 0.4697 0.468 0.4635 0.4628 0.4565 0.3939 0.3886 13.45%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.00 1.07 1.03 1.28 1.65 1.86 2.40 -
P/RPS 0.83 1.01 1.00 1.26 1.49 1.77 3.03 -57.78%
P/EPS 9.69 11.52 9.49 9.69 9.42 9.28 14.82 -24.64%
EY 10.32 8.68 10.54 10.32 10.62 10.77 6.75 32.67%
DY 3.50 2.80 2.91 2.34 1.82 1.61 1.25 98.53%
P/NAPS 0.34 0.37 0.36 0.45 0.59 0.77 1.00 -51.25%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 27/08/01 25/05/01 26/02/01 27/11/00 25/08/00 - -
Price 1.28 1.20 0.95 1.27 1.45 1.94 0.00 -
P/RPS 1.06 1.14 0.92 1.25 1.31 1.85 0.00 -
P/EPS 12.41 12.92 8.75 9.62 8.28 9.68 0.00 -
EY 8.06 7.74 11.42 10.40 12.08 10.33 0.00 -
DY 2.73 2.50 3.16 2.36 2.07 1.55 0.00 -
P/NAPS 0.44 0.42 0.33 0.45 0.51 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment