[MKH] QoQ TTM Result on 31-Mar-2000 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 51.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 96,989 105,312 99,648 75,311 47,735 23,325 0 -100.00%
PBT 20,387 25,451 25,159 19,609 12,221 5,719 0 -100.00%
Tax -7,766 -8,820 -6,107 -4,227 -2,082 -326 0 -100.00%
NP 12,621 16,631 19,052 15,382 10,139 5,393 0 -100.00%
-
NP to SH 12,621 16,631 19,052 15,382 10,139 5,393 0 -100.00%
-
Tax Rate 38.09% 34.65% 24.27% 21.56% 17.04% 5.70% - -
Total Cost 84,368 88,681 80,596 59,929 37,596 17,932 0 -100.00%
-
Net Worth 271,459 267,764 231,038 227,956 222,112 217,429 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,848 2,848 2,848 2,848 2,848 2,848 - -100.00%
Div Payout % 22.57% 17.13% 14.95% 18.52% 28.09% 52.82% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 271,459 267,764 231,038 227,956 222,112 217,429 0 -100.00%
NOSH 95,584 94,952 95,077 94,981 94,920 94,947 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.01% 15.79% 19.12% 20.42% 21.24% 23.12% 0.00% -
ROE 4.65% 6.21% 8.25% 6.75% 4.56% 2.48% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 101.47 110.91 104.81 79.29 50.29 24.57 0.00 -100.00%
EPS 13.20 17.52 20.04 16.19 10.68 5.68 0.00 -100.00%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 0.00 -100.00%
NAPS 2.84 2.82 2.43 2.40 2.34 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,981
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.54 17.95 16.99 12.84 8.14 3.98 0.00 -100.00%
EPS 2.15 2.84 3.25 2.62 1.73 0.92 0.00 -100.00%
DPS 0.49 0.49 0.49 0.49 0.49 0.49 0.00 -100.00%
NAPS 0.4628 0.4565 0.3939 0.3886 0.3787 0.3707 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.28 1.65 1.86 2.40 0.00 0.00 0.00 -
P/RPS 1.26 1.49 1.77 3.03 0.00 0.00 0.00 -100.00%
P/EPS 9.69 9.42 9.28 14.82 0.00 0.00 0.00 -100.00%
EY 10.32 10.62 10.77 6.75 0.00 0.00 0.00 -100.00%
DY 2.34 1.82 1.61 1.25 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.59 0.77 1.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 27/11/00 25/08/00 - - - - -
Price 1.27 1.45 1.94 0.00 0.00 0.00 0.00 -
P/RPS 1.25 1.31 1.85 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.62 8.28 9.68 0.00 0.00 0.00 0.00 -100.00%
EY 10.40 12.08 10.33 0.00 0.00 0.00 0.00 -100.00%
DY 2.36 2.07 1.55 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.51 0.80 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment