[TAKAFUL] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 67.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 45,167 42,144 38,905 28,090 15,905 8,256 0 -100.00%
PBT 14,355 14,174 14,339 8,170 3,165 2,021 0 -100.00%
Tax -5,393 -4,118 -4,350 -3,481 -360 -310 0 -100.00%
NP 8,962 10,056 9,989 4,689 2,805 1,711 0 -100.00%
-
NP to SH 8,716 10,056 9,989 4,689 2,805 1,711 0 -100.00%
-
Tax Rate 37.57% 29.05% 30.34% 42.61% 11.37% 15.34% - -
Total Cost 36,205 32,088 28,916 23,401 13,100 6,545 0 -100.00%
-
Net Worth 54,666 101,285 99,512 98,319 96,206 95,727 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,123 4,123 4,123 - - - - -100.00%
Div Payout % 47.31% 41.00% 41.28% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 54,666 101,285 99,512 98,319 96,206 95,727 0 -100.00%
NOSH 54,666 55,046 54,979 54,927 54,974 55,016 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 19.84% 23.86% 25.68% 16.69% 17.64% 20.72% 0.00% -
ROE 15.94% 9.93% 10.04% 4.77% 2.92% 1.79% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 82.62 76.56 70.76 51.14 28.93 15.01 0.00 -100.00%
EPS 15.94 18.27 18.17 8.54 5.10 3.11 0.00 -100.00%
DPS 7.50 7.50 7.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.00 1.84 1.81 1.79 1.75 1.74 1.70 0.53%
Adjusted Per Share Value based on latest NOSH - 54,927
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.39 5.03 4.65 3.35 1.90 0.99 0.00 -100.00%
EPS 1.04 1.20 1.19 0.56 0.34 0.20 0.00 -100.00%
DPS 0.49 0.49 0.49 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0653 0.121 0.1188 0.1174 0.1149 0.1143 1.70 3.36%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.48 3.10 3.58 3.68 0.00 0.00 0.00 -
P/RPS 3.00 4.05 5.06 7.20 0.00 0.00 0.00 -100.00%
P/EPS 15.55 16.97 19.70 43.11 0.00 0.00 0.00 -100.00%
EY 6.43 5.89 5.08 2.32 0.00 0.00 0.00 -100.00%
DY 3.02 2.42 2.09 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.48 1.68 1.98 2.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 27/11/00 25/08/00 - - - - -
Price 1.85 2.60 3.28 0.00 0.00 0.00 0.00 -
P/RPS 2.24 3.40 4.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.60 14.23 18.05 0.00 0.00 0.00 0.00 -100.00%
EY 8.62 7.03 5.54 0.00 0.00 0.00 0.00 -100.00%
DY 4.05 2.88 2.29 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.85 1.41 1.81 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment