[TAKAFUL] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -13.33%
YoY- 210.73%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 64,305 57,520 48,181 45,167 42,144 38,905 28,090 73.61%
PBT 4,187 4,115 9,209 14,355 14,174 14,339 8,170 -35.93%
Tax -1,957 -1,950 -2,131 -5,393 -4,118 -4,350 -3,481 -31.85%
NP 2,230 2,165 7,078 8,962 10,056 9,989 4,689 -39.04%
-
NP to SH 1,351 1,286 6,199 8,716 10,056 9,989 4,689 -56.34%
-
Tax Rate 46.74% 47.39% 23.14% 37.57% 29.05% 30.34% 42.61% -
Total Cost 62,075 55,355 41,103 36,205 32,088 28,916 23,401 91.51%
-
Net Worth 97,926 95,932 99,628 54,666 101,285 99,512 98,319 -0.26%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 4,088 4,088 4,123 4,123 4,123 4,123 - -
Div Payout % 302.59% 317.89% 66.52% 47.31% 41.00% 41.28% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 97,926 95,932 99,628 54,666 101,285 99,512 98,319 -0.26%
NOSH 55,014 54,507 55,043 54,666 55,046 54,979 54,927 0.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.47% 3.76% 14.69% 19.84% 23.86% 25.68% 16.69% -
ROE 1.38% 1.34% 6.22% 15.94% 9.93% 10.04% 4.77% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 116.89 105.53 87.53 82.62 76.56 70.76 51.14 73.43%
EPS 2.46 2.36 11.26 15.94 18.27 18.17 8.54 -56.35%
DPS 7.50 7.50 7.50 7.50 7.50 7.50 0.00 -
NAPS 1.78 1.76 1.81 1.00 1.84 1.81 1.79 -0.37%
Adjusted Per Share Value based on latest NOSH - 54,666
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.68 6.87 5.75 5.39 5.03 4.65 3.35 73.77%
EPS 0.16 0.15 0.74 1.04 1.20 1.19 0.56 -56.58%
DPS 0.49 0.49 0.49 0.49 0.49 0.49 0.00 -
NAPS 0.1169 0.1146 0.119 0.0653 0.121 0.1188 0.1174 -0.28%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.34 1.63 1.71 2.48 3.10 3.58 3.68 -
P/RPS 1.15 1.54 1.95 3.00 4.05 5.06 7.20 -70.52%
P/EPS 54.57 69.09 15.18 15.55 16.97 19.70 43.11 17.00%
EY 1.83 1.45 6.59 6.43 5.89 5.08 2.32 -14.61%
DY 5.60 4.60 4.39 3.02 2.42 2.09 0.00 -
P/NAPS 0.75 0.93 0.94 2.48 1.68 1.98 2.06 -48.98%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 29/08/01 29/06/01 23/02/01 27/11/00 25/08/00 - -
Price 1.85 1.92 1.63 1.85 2.60 3.28 0.00 -
P/RPS 1.58 1.82 1.86 2.24 3.40 4.64 0.00 -
P/EPS 75.34 81.38 14.47 11.60 14.23 18.05 0.00 -
EY 1.33 1.23 6.91 8.62 7.03 5.54 0.00 -
DY 4.05 3.91 4.60 4.05 2.88 2.29 0.00 -
P/NAPS 1.04 1.09 0.90 1.85 1.41 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment