[METROD] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -62.24%
YoY- -39.34%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,949,189 2,291,146 2,765,304 2,912,339 2,973,097 2,904,892 2,860,165 -22.50%
PBT -10,253 -17,808 -7,111 4,918 11,702 4,712 6,335 -
Tax -3,647 -3,051 -1,283 -2,798 204 280 -2,236 38.43%
NP -13,900 -20,859 -8,394 2,120 11,906 4,992 4,099 -
-
NP to SH -6,176 -12,472 -4,721 5,520 14,619 6,936 7,124 -
-
Tax Rate - - - 56.89% -1.74% -5.94% 35.30% -
Total Cost 1,963,089 2,312,005 2,773,698 2,910,219 2,961,191 2,899,900 2,856,066 -22.06%
-
Net Worth 407,651 402,156 409,439 416,340 419,352 427,908 426,012 -2.88%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 407,651 402,156 409,439 416,340 419,352 427,908 426,012 -2.88%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -0.71% -0.91% -0.30% 0.07% 0.40% 0.17% 0.14% -
ROE -1.52% -3.10% -1.15% 1.33% 3.49% 1.62% 1.67% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1,624.32 1,909.29 2,304.42 2,426.95 2,477.58 2,420.74 2,383.47 -22.50%
EPS -5.15 -10.39 -3.93 4.60 12.18 5.78 5.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3971 3.3513 3.412 3.4695 3.4946 3.5659 3.5501 -2.88%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1,625.05 1,910.14 2,305.45 2,428.04 2,478.69 2,421.83 2,384.54 -22.50%
EPS -5.15 -10.40 -3.94 4.60 12.19 5.78 5.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3986 3.3528 3.4135 3.4711 3.4962 3.5675 3.5517 -2.88%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.34 1.37 1.08 1.40 1.52 1.69 1.70 -
P/RPS 0.08 0.07 0.05 0.06 0.06 0.07 0.07 9.28%
P/EPS -26.04 -13.18 -27.45 30.43 12.48 29.24 28.64 -
EY -3.84 -7.59 -3.64 3.29 8.01 3.42 3.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.32 0.40 0.43 0.47 0.48 -12.89%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 26/06/20 28/02/20 28/11/19 26/08/19 28/05/19 -
Price 1.21 1.35 1.37 1.40 1.52 1.50 1.76 -
P/RPS 0.07 0.07 0.06 0.06 0.06 0.06 0.07 0.00%
P/EPS -23.51 -12.99 -34.82 30.43 12.48 25.95 29.65 -
EY -4.25 -7.70 -2.87 3.29 8.01 3.85 3.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.40 0.40 0.43 0.42 0.50 -19.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment