[SUNRISE] QoQ TTM Result on 30-Sep-1999 [#1]

Announcement Date
20-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 153,657 106,324 87,255 43,089 -1.27%
PBT 43,188 33,715 24,668 12,789 -1.21%
Tax -10,851 -9,272 -7,646 -3,946 -1.01%
NP 32,337 24,443 17,022 8,843 -1.29%
-
NP to SH 32,337 24,443 17,022 8,843 -1.29%
-
Tax Rate 25.13% 27.50% 31.00% 30.85% -
Total Cost 121,320 81,881 70,233 34,246 -1.26%
-
Net Worth 268,731 49,805 160,781 234,741 -0.13%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 268,731 49,805 160,781 234,741 -0.13%
NOSH 167,957 49,805 160,781 160,781 -0.04%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 21.04% 22.99% 19.51% 20.52% -
ROE 12.03% 49.08% 10.59% 3.77% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 91.49 213.48 54.27 26.80 -1.22%
EPS 19.25 49.08 10.59 5.50 -1.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.00 1.00 1.46 -0.09%
Adjusted Per Share Value based on latest NOSH - 160,781
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 31.01 21.46 17.61 8.70 -1.27%
EPS 6.53 4.93 3.44 1.78 -1.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5423 0.1005 0.3245 0.4737 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/10/00 - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment