[MALTON] QoQ TTM Result on 31-Dec-2007 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -2.48%
YoY- 230.9%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 385,849 394,873 476,316 518,200 544,116 555,535 439,132 -8.24%
PBT -505 -363 9,917 11,392 9,721 8,468 4,527 -
Tax -2,686 -2,756 -5,722 -6,546 -4,647 -3,798 -3,915 -22.15%
NP -3,191 -3,119 4,195 4,846 5,074 4,670 612 -
-
NP to SH -4,728 -4,656 4,049 4,524 4,639 3,372 -1,263 140.51%
-
Tax Rate - - 57.70% 57.46% 47.80% 44.85% 86.48% -
Total Cost 389,040 397,992 472,121 513,354 539,042 550,865 438,520 -7.65%
-
Net Worth 413,655 410,165 410,400 369,000 415,783 415,847 404,600 1.48%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 413,655 410,165 410,400 369,000 415,783 415,847 404,600 1.48%
NOSH 350,555 347,597 341,999 307,500 346,486 349,452 340,000 2.05%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -0.83% -0.79% 0.88% 0.94% 0.93% 0.84% 0.14% -
ROE -1.14% -1.14% 0.99% 1.23% 1.12% 0.81% -0.31% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 110.07 113.60 139.27 168.52 157.04 158.97 129.16 -10.08%
EPS -1.35 -1.34 1.18 1.47 1.34 0.96 -0.37 136.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.20 1.20 1.20 1.19 1.19 -0.55%
Adjusted Per Share Value based on latest NOSH - 307,500
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 73.52 75.24 90.76 98.74 103.68 105.85 83.67 -8.23%
EPS -0.90 -0.89 0.77 0.86 0.88 0.64 -0.24 140.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7882 0.7815 0.782 0.7031 0.7922 0.7924 0.7709 1.48%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.31 0.39 0.40 0.48 0.53 0.56 0.41 -
P/RPS 0.28 0.34 0.29 0.28 0.34 0.35 0.32 -8.49%
P/EPS -22.98 -29.12 33.79 32.63 39.59 58.03 -110.37 -64.77%
EY -4.35 -3.43 2.96 3.07 2.53 1.72 -0.91 182.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.33 0.40 0.44 0.47 0.34 -16.33%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 29/08/08 28/05/08 29/02/08 27/11/07 29/08/07 28/05/07 -
Price 0.30 0.37 0.41 0.44 0.48 0.51 0.45 -
P/RPS 0.27 0.33 0.29 0.26 0.31 0.32 0.35 -15.84%
P/EPS -22.24 -27.62 34.63 29.91 35.85 52.85 -121.14 -67.59%
EY -4.50 -3.62 2.89 3.34 2.79 1.89 -0.83 207.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.34 0.37 0.40 0.43 0.38 -24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment