[MALTON] YoY Quarter Result on 30-Jun-2007 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 282.82%
YoY- 214.38%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 86,020 104,104 117,067 198,510 82,107 109,934 38,552 14.30%
PBT 10,484 4,018 -5,153 5,127 1,186 -759 5,284 12.09%
Tax -4,940 -2,235 218 -2,748 -2,865 -6,123 -2,664 10.83%
NP 5,544 1,783 -4,935 2,379 -1,679 -6,882 2,620 13.29%
-
NP to SH 5,544 1,786 -6,232 2,473 -2,162 -6,882 2,620 13.29%
-
Tax Rate 47.12% 55.62% - 53.60% 241.57% - 50.42% -
Total Cost 80,476 102,321 122,002 196,131 83,786 116,816 35,932 14.37%
-
Net Worth 348,300 420,000 410,165 415,847 411,477 411,981 426,186 -3.30%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 348,300 420,000 410,165 415,847 411,477 411,981 426,186 -3.30%
NOSH 348,300 350,000 347,597 349,452 348,709 349,137 349,333 -0.04%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 6.45% 1.71% -4.22% 1.20% -2.04% -6.26% 6.80% -
ROE 1.59% 0.43% -1.52% 0.59% -0.53% -1.67% 0.61% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 24.70 29.74 33.68 56.81 23.55 31.49 11.04 14.35%
EPS 1.59 0.51 -1.79 0.71 -0.62 -1.98 0.75 13.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.20 1.18 1.19 1.18 1.18 1.22 -3.25%
Adjusted Per Share Value based on latest NOSH - 349,452
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 16.29 19.71 22.17 37.59 15.55 20.82 7.30 14.30%
EPS 1.05 0.34 -1.18 0.47 -0.41 -1.30 0.50 13.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6595 0.7952 0.7766 0.7874 0.7791 0.7801 0.807 -3.30%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.38 0.34 0.39 0.56 0.31 0.37 0.67 -
P/RPS 1.54 1.14 1.16 0.99 1.32 1.18 6.07 -20.42%
P/EPS 23.87 66.63 -21.75 79.13 -50.00 -18.77 89.33 -19.73%
EY 4.19 1.50 -4.60 1.26 -2.00 -5.33 1.12 24.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.33 0.47 0.26 0.31 0.55 -5.97%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/10 28/08/09 29/08/08 29/08/07 25/08/06 29/08/05 30/08/04 -
Price 0.44 0.36 0.37 0.51 0.34 0.37 0.69 -
P/RPS 1.78 1.21 1.10 0.90 1.44 1.18 6.25 -18.87%
P/EPS 27.64 70.55 -20.64 72.07 -54.84 -18.77 92.00 -18.15%
EY 3.62 1.42 -4.85 1.39 -1.82 -5.33 1.09 22.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.30 0.31 0.43 0.29 0.31 0.57 -4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment