[KHEESAN] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 563.14%
YoY- 283.79%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 62,584 68,682 69,412 66,811 65,927 66,024 67,491 -4.90%
PBT 1,998 169 17 -1,337 -3,095 -1,827 -2,539 -
Tax 494 842 2,820 2,958 2,745 2,607 588 -10.95%
NP 2,492 1,011 2,837 1,621 -350 780 -1,951 -
-
NP to SH 2,492 1,011 2,837 1,621 -350 780 -1,951 -
-
Tax Rate -24.72% -498.22% -16,588.24% - - - - -
Total Cost 60,092 67,671 66,575 65,190 66,277 65,244 69,442 -9.18%
-
Net Worth 68,014 57,193 56,584 55,880 54,685 55,753 55,616 14.34%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - 2,404 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 68,014 57,193 56,584 55,880 54,685 55,753 55,616 14.34%
NOSH 59,142 60,204 60,196 60,086 60,094 59,950 59,802 -0.73%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.98% 1.47% 4.09% 2.43% -0.53% 1.18% -2.89% -
ROE 3.66% 1.77% 5.01% 2.90% -0.64% 1.40% -3.51% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 105.82 114.08 115.31 111.19 109.71 110.13 112.86 -4.19%
EPS 4.21 1.68 4.71 2.70 -0.58 1.30 -3.26 -
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.15 0.95 0.94 0.93 0.91 0.93 0.93 15.19%
Adjusted Per Share Value based on latest NOSH - 60,086
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 45.59 50.03 50.56 48.67 48.02 48.09 49.16 -4.89%
EPS 1.82 0.74 2.07 1.18 -0.25 0.57 -1.42 -
DPS 0.00 0.00 0.00 0.00 1.75 0.00 0.00 -
NAPS 0.4954 0.4166 0.4122 0.4071 0.3984 0.4061 0.4051 14.34%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.78 0.55 0.48 0.65 0.83 0.88 0.97 -
P/RPS 0.74 0.48 0.42 0.58 0.76 0.80 0.86 -9.52%
P/EPS 18.51 32.75 10.18 24.09 -142.51 67.64 -29.73 -
EY 5.40 3.05 9.82 4.15 -0.70 1.48 -3.36 -
DY 0.00 0.00 0.00 0.00 4.82 0.00 0.00 -
P/NAPS 0.68 0.58 0.51 0.70 0.91 0.95 1.04 -24.64%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 28/02/08 26/11/07 -
Price 0.58 0.60 0.68 0.70 0.69 0.72 0.88 -
P/RPS 0.55 0.53 0.59 0.63 0.63 0.65 0.78 -20.76%
P/EPS 13.77 35.73 14.43 25.95 -118.47 55.34 -26.97 -
EY 7.26 2.80 6.93 3.85 -0.84 1.81 -3.71 -
DY 0.00 0.00 0.00 0.00 5.80 0.00 0.00 -
P/NAPS 0.50 0.63 0.72 0.75 0.76 0.77 0.95 -34.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment