[KIALIM] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -166.98%
YoY- -113.4%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 42,220 45,057 51,504 57,326 64,477 70,722 70,908 -29.20%
PBT -12,424 -9,125 -1,253 1,268 4,355 5,863 7,015 -
Tax 923 126 -2,287 -2,325 -2,777 -3,179 2,280 -45.24%
NP -11,501 -8,999 -3,540 -1,057 1,578 2,684 9,295 -
-
NP to SH -11,501 -8,999 -3,540 -1,057 1,578 2,684 9,295 -
-
Tax Rate - - - 183.36% 63.77% 54.22% -32.50% -
Total Cost 53,721 54,056 55,044 58,383 62,899 68,038 61,613 -8.72%
-
Net Worth 71,668 74,065 79,999 81,646 83,170 83,065 83,535 -9.70%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 71,668 74,065 79,999 81,646 83,170 83,065 83,535 -9.70%
NOSH 61,938 61,938 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -27.24% -19.97% -6.87% -1.84% 2.45% 3.80% 13.11% -
ROE -16.05% -12.15% -4.43% -1.29% 1.90% 3.23% 11.13% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 68.16 72.75 83.15 92.55 104.10 114.18 114.48 -29.20%
EPS -18.57 -14.53 -5.72 -1.71 2.55 4.33 15.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1571 1.1958 1.2916 1.3182 1.3428 1.3411 1.3487 -9.70%
Adjusted Per Share Value based on latest NOSH - 61,938
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 68.16 72.75 83.15 92.55 104.10 114.18 114.48 -29.20%
EPS -18.57 -14.53 -5.72 -1.71 2.55 4.33 15.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1571 1.1958 1.2916 1.3182 1.3428 1.3411 1.3487 -9.70%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.42 0.41 0.44 0.52 0.625 0.72 0.50 -
P/RPS 0.62 0.56 0.53 0.56 0.60 0.63 0.44 25.66%
P/EPS -2.26 -2.82 -7.70 -30.47 24.53 16.62 3.33 -
EY -44.21 -35.44 -12.99 -3.28 4.08 6.02 30.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.34 0.39 0.47 0.54 0.37 -1.80%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 28/02/17 28/11/16 24/08/16 25/05/16 25/02/16 25/11/15 -
Price 0.415 0.44 0.40 0.48 0.55 0.71 0.56 -
P/RPS 0.61 0.60 0.48 0.52 0.53 0.62 0.49 15.70%
P/EPS -2.23 -3.03 -7.00 -28.13 21.59 16.38 3.73 -
EY -44.74 -33.02 -14.29 -3.56 4.63 6.10 26.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.31 0.36 0.41 0.53 0.42 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment