[KIALIM] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -45.41%
YoY- -44.61%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 47,059 48,320 51,075 52,971 57,908 59,935 59,591 -14.60%
PBT -4,667 -2,260 1,256 1,725 3,160 3,860 3,654 -
Tax 0 0 0 0 0 0 0 -
NP -4,667 -2,260 1,256 1,725 3,160 3,860 3,654 -
-
NP to SH -4,667 -2,260 1,256 1,725 3,160 3,860 3,654 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 51,726 50,580 49,819 51,246 54,748 56,075 55,937 -5.09%
-
Net Worth 54,879 56,487 56,709 55,103 56,276 55,540 55,153 -0.33%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 54,879 56,487 56,709 55,103 56,276 55,540 55,153 -0.33%
NOSH 61,962 61,924 62,058 60,526 61,693 61,718 61,727 0.25%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -9.92% -4.68% 2.46% 3.26% 5.46% 6.44% 6.13% -
ROE -8.50% -4.00% 2.21% 3.13% 5.62% 6.95% 6.63% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 75.95 78.03 82.30 87.52 93.86 97.11 96.54 -14.81%
EPS -7.53 -3.65 2.02 2.85 5.12 6.25 5.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8857 0.9122 0.9138 0.9104 0.9122 0.8999 0.8935 -0.58%
Adjusted Per Share Value based on latest NOSH - 60,526
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 75.98 78.01 82.46 85.52 93.49 96.77 96.21 -14.59%
EPS -7.53 -3.65 2.03 2.79 5.10 6.23 5.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.886 0.912 0.9156 0.8897 0.9086 0.8967 0.8905 -0.33%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.43 0.34 0.22 0.22 0.26 0.30 0.60 -
P/RPS 0.57 0.44 0.27 0.25 0.28 0.31 0.62 -5.46%
P/EPS -5.71 -9.32 10.87 7.72 5.08 4.80 10.14 -
EY -17.52 -10.73 9.20 12.95 19.70 20.85 9.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.37 0.24 0.24 0.29 0.33 0.67 -18.87%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 24/02/10 25/11/09 27/08/09 27/05/09 26/02/09 -
Price 0.20 0.35 0.40 0.23 0.27 0.30 0.30 -
P/RPS 0.26 0.45 0.49 0.26 0.29 0.31 0.31 -11.09%
P/EPS -2.66 -9.59 19.76 8.07 5.27 4.80 5.07 -
EY -37.66 -10.43 5.06 12.39 18.97 20.85 19.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.38 0.44 0.25 0.30 0.33 0.34 -22.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment