[HSL] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 82.64%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 140,705 148,739 152,696 122,564 87,286 41,671 0 -100.00%
PBT 8,933 9,595 12,109 10,565 7,095 4,069 0 -100.00%
Tax -2,302 -1,910 -5,503 -5,040 -4,070 -4,069 0 -100.00%
NP 6,631 7,685 6,606 5,525 3,025 0 0 -100.00%
-
NP to SH 6,631 7,685 6,606 5,525 3,025 0 0 -100.00%
-
Tax Rate 25.77% 19.91% 45.45% 47.70% 57.36% 100.00% - -
Total Cost 134,074 141,054 146,090 117,039 84,261 41,671 0 -100.00%
-
Net Worth 119,159 119,282 118,537 118,618 115,595 115,971 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 119,159 119,282 118,537 118,618 115,595 115,971 0 -100.00%
NOSH 74,942 74,551 74,551 75,075 75,062 49,987 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.71% 5.17% 4.33% 4.51% 3.47% 0.00% 0.00% -
ROE 5.56% 6.44% 5.57% 4.66% 2.62% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 187.75 199.51 204.82 163.26 116.29 83.36 0.00 -100.00%
EPS 8.85 10.31 8.86 7.36 4.03 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.60 1.59 1.58 1.54 2.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,075
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 24.15 25.53 26.21 21.03 14.98 7.15 0.00 -100.00%
EPS 1.14 1.32 1.13 0.95 0.52 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2045 0.2047 0.2034 0.2036 0.1984 0.199 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.45 0.59 0.76 1.17 0.00 0.00 0.00 -
P/RPS 0.24 0.30 0.37 0.72 0.00 0.00 0.00 -100.00%
P/EPS 5.09 5.72 8.58 15.90 0.00 0.00 0.00 -100.00%
EY 19.66 17.47 11.66 6.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.37 0.48 0.74 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 20/11/00 25/08/00 - - - - -
Price 0.45 0.56 0.77 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.28 0.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.09 5.43 8.69 0.00 0.00 0.00 0.00 -100.00%
EY 19.66 18.41 11.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.48 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment