[PDZ] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -35.81%
YoY- -52.65%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 5,790 5,370 4,990 5,028 5,366 5,632 5,937 -1.65%
PBT -10,076 -9,692 -17,177 -15,299 -11,580 -17,415 -9,702 2.55%
Tax 0 0 0 0 265 265 200 -
NP -10,076 -9,692 -17,177 -15,299 -11,315 -17,150 -9,502 3.98%
-
NP to SH -10,124 -9,740 -17,225 -15,347 -11,300 -17,135 -9,487 4.42%
-
Tax Rate - - - - - - - -
Total Cost 15,866 15,062 22,167 20,327 16,681 22,782 15,439 1.83%
-
Net Worth 358,060 44,033 33,839 35,644 34,780 32,476 43,511 307.08%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 358,060 44,033 33,839 35,644 34,780 32,476 43,511 307.08%
NOSH 501,367 1,011,179 1,011,179 980,679 894,179 886,587 681,990 -18.52%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -174.02% -180.48% -344.23% -304.28% -210.86% -304.51% -160.05% -
ROE -2.83% -22.12% -50.90% -43.06% -32.49% -52.76% -21.80% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.69 0.53 0.65 0.63 0.71 0.82 0.87 -14.30%
EPS -1.20 -0.97 -2.23 -1.92 -1.49 -2.49 -1.39 -9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4238 0.0437 0.0438 0.0447 0.0459 0.0471 0.0638 252.96%
Adjusted Per Share Value based on latest NOSH - 980,679
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.98 0.91 0.85 0.85 0.91 0.96 1.01 -1.98%
EPS -1.72 -1.66 -2.93 -2.61 -1.92 -2.91 -1.61 4.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6086 0.0748 0.0575 0.0606 0.0591 0.0552 0.074 306.92%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.26 0.035 0.045 0.09 0.075 0.04 0.015 -
P/RPS 37.94 6.57 6.97 14.27 10.59 4.90 1.72 685.04%
P/EPS -21.70 -3.62 -2.02 -4.68 -5.03 -1.61 -1.08 637.73%
EY -4.61 -27.62 -49.55 -21.38 -19.88 -62.13 -92.74 -86.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.80 1.03 2.01 1.63 0.85 0.24 86.13%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 21/09/21 31/05/21 29/03/21 30/11/20 24/08/20 29/06/20 -
Price 0.04 0.22 0.035 0.05 0.11 0.115 0.04 -
P/RPS 5.84 41.28 5.42 7.93 15.53 14.08 4.59 17.40%
P/EPS -3.34 -22.76 -1.57 -2.60 -7.38 -4.63 -2.88 10.37%
EY -29.96 -4.39 -63.70 -38.49 -13.56 -21.61 -34.78 -9.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 5.03 0.80 1.12 2.40 2.44 0.63 -72.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment