[PDZ] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 156.84%
YoY- 56.12%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 237,234 236,947 234,051 241,562 241,652 233,362 227,545 2.80%
PBT -339 5,265 9,280 12,370 5,667 3,723 7,635 -
Tax -860 -810 -739 -626 -576 -538 -494 44.47%
NP -1,199 4,455 8,541 11,744 5,091 3,185 7,141 -
-
NP to SH -2,105 3,484 7,613 10,836 4,219 2,441 6,512 -
-
Tax Rate - 15.38% 7.96% 5.06% 10.16% 14.45% 6.47% -
Total Cost 238,433 232,492 225,510 229,818 236,561 230,177 220,404 5.35%
-
Net Worth 105,399 104,611 111,799 113,279 104,258 91,234 89,109 11.78%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 6,061 6,061 3,010 2,688 2,688 2,688 5,375 8.29%
Div Payout % 0.00% 173.97% 39.54% 24.81% 63.73% 110.14% 82.55% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 105,399 104,611 111,799 113,279 104,258 91,234 89,109 11.78%
NOSH 878,333 871,764 860,000 871,384 868,823 77,317 76,818 403.79%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -0.51% 1.88% 3.65% 4.86% 2.11% 1.36% 3.14% -
ROE -2.00% 3.33% 6.81% 9.57% 4.05% 2.68% 7.31% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 27.01 27.18 27.22 27.72 27.81 301.82 296.21 -79.59%
EPS -0.24 0.40 0.89 1.24 0.49 3.16 8.48 -
DPS 0.69 0.70 0.35 0.31 0.31 3.50 7.00 -78.51%
NAPS 0.12 0.12 0.13 0.13 0.12 1.18 1.16 -77.81%
Adjusted Per Share Value based on latest NOSH - 871,384
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 40.32 40.27 39.78 41.06 41.07 39.66 38.67 2.81%
EPS -0.36 0.59 1.29 1.84 0.72 0.41 1.11 -
DPS 1.03 1.03 0.51 0.46 0.46 0.46 0.91 8.56%
NAPS 0.1791 0.1778 0.19 0.1925 0.1772 0.1551 0.1515 11.74%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.10 0.12 0.12 0.16 0.19 0.22 0.16 -
P/RPS 0.37 0.44 0.44 0.58 0.68 0.07 0.05 277.44%
P/EPS -41.73 30.03 13.56 12.87 39.13 6.97 1.89 -
EY -2.40 3.33 7.38 7.77 2.56 14.35 52.98 -
DY 6.90 5.83 2.92 1.93 1.63 15.91 43.75 -70.64%
P/NAPS 0.83 1.00 0.92 1.23 1.58 0.19 0.14 225.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 18/11/08 25/08/08 26/05/08 27/02/08 27/11/07 27/08/07 -
Price 0.09 0.09 0.12 0.13 0.15 0.22 0.20 -
P/RPS 0.33 0.33 0.44 0.47 0.54 0.07 0.07 179.83%
P/EPS -37.55 22.52 13.56 10.45 30.89 6.97 2.36 -
EY -2.66 4.44 7.38 9.57 3.24 14.35 42.39 -
DY 7.67 7.78 2.92 2.37 2.06 15.91 35.00 -63.48%
P/NAPS 0.75 0.75 0.92 1.00 1.25 0.19 0.17 167.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment