[JERNEH] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
25-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 54.78%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 246,653 223,170 149,348 87,550 47,767 0 -100.00%
PBT 55,571 63,509 51,382 18,847 12,134 0 -100.00%
Tax -7,410 -5,413 -738 -263 -127 0 -100.00%
NP 48,161 58,096 50,644 18,584 12,007 0 -100.00%
-
NP to SH 48,161 58,096 50,644 18,584 12,007 0 -100.00%
-
Tax Rate 13.33% 8.52% 1.44% 1.40% 1.05% - -
Total Cost 198,492 165,074 98,704 68,966 35,760 0 -100.00%
-
Net Worth 193,726 188,851 180,337 134,224 133,411 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 10,018 10,018 10,018 - - - -100.00%
Div Payout % 20.80% 17.25% 19.78% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 193,726 188,851 180,337 134,224 133,411 0 -100.00%
NOSH 102,068 67,135 66,791 67,112 66,705 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 19.53% 26.03% 33.91% 21.23% 25.14% 0.00% -
ROE 24.86% 30.76% 28.08% 13.85% 9.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 241.65 332.42 223.60 130.45 71.61 0.00 -100.00%
EPS 47.18 86.54 75.82 27.69 18.00 0.00 -100.00%
DPS 9.82 15.00 15.00 0.00 0.00 0.00 -100.00%
NAPS 1.898 2.813 2.70 2.00 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 67,112
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 101.04 91.42 61.18 35.87 19.57 0.00 -100.00%
EPS 19.73 23.80 20.75 7.61 4.92 0.00 -100.00%
DPS 4.10 4.10 4.10 0.00 0.00 0.00 -100.00%
NAPS 0.7936 0.7736 0.7388 0.5499 0.5465 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 10/08/00 25/04/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment